Colchester, Connecticut

BOE Capital Reserve - 3-31-20

BOE Budget Committee Meeting 9:00AM

← Document Library

budget FY 2019-20 BoardDocs (BOE meetings) 2020-05-07

Machine-extracted text of a publicly posted document, provided for reference and search. The original document at the link above is authoritative.

BOE CAPITAL RESERVE
                              STATUS AS OF MARCH 31, 2020

                                                            EXPENDED                          AVAILABLE
                                             BUDGET          TO DATE        ENCUMBRANCES       BUDGET

BA/WJJMS FACILITY STUDY                        30,000.00       25,245.49                         4,754.51

OCR COMPLIANCE                                105,047.00       81,005.72                        24,041.28

BACON ACADEMY TRACK                           137,500.00       34,850.30                       102,649.70

SCHOOL BUILDING MAINTENANCE                   992,159.58      916,474.13                        75,685.45

BA GYM BLEACHER RESTORATION                    57,000.00            0.00                        57,000.00

BA FIRE ALARM SYSTEM                           66,925.00       66,925.00                             0.00

VIRTUALIZATION PROJECT                         64,500.00       64,500.00                             0.00

EQUIPMENT                                      22,070.00       12,569.48                         9,500.52

VEHICLES                                       30,756.00       30,756.00                             0.00

TECHNOLOGY                                    275,663.00      236,741.71           1,234.00     37,687.29

SCHOOL SECURITY                               164,076.52       74,204.52          51,805.68     38,066.32

GRAND TOTAL                                  1,945,697.10    1,543,272.35         53,039.68    349,385.07