Machine-extracted text of a publicly
posted document, provided for reference and search. The original document at
the link above is authoritative.
BOE CAPITAL RESERVE
STATUS AS OF SEPTEMBER 30, 2021
EXPENDED AVAILABLE
BUDGET TO DATE ENCUMBRANCES BUDGET
BA/WJJMS FACILITY STUDY 30,000.00 25,245.49 4,754.51
OCR COMPLIANCE 105,047.00 81,005.72 24,041.28
BACON ACADEMY TRACK 137,500.00 135,810.30 1,689.70
SCHOOL BUILDING MAINTENANCE 1,044,081.17 974,741.07 69,340.10
BA GYM BLEACHER RESTORATION 57,000.00 48,832.84 8,167.16
BA FIRE ALARM SYSTEM 66,925.00 66,925.00 0.00
BA LMC FURNITURE/FIXTURES 62,282.00 0.00 62,282.00 0.00
VIRTUALIZATION PROJECT 64,500.00 64,500.00 0.00
EQUIPMENT 22,070.00 12,569.48 9,500.52
VEHICLES 30,756.00 30,756.00 0.00
TECHNOLOGY 320,863.00 237,741.71 83,121.29
SCHOOL SECURITY 245,407.52 216,154.20 22,476.00 6,777.32
GRAND TOTAL 2,186,431.69 1,894,281.81 84,758.00 207,391.88