{
  "metadata": {
    "town": "Colchester, CT",
    "fiscal_years": [
      "07-08",
      "08-09",
      "09-10",
      "10-11",
      "11-12",
      "12-13",
      "13-14",
      "14-15",
      "15-16",
      "16-17",
      "17-18",
      "18-19",
      "19-20",
      "20-21",
      "21-22",
      "22-23",
      "23-24",
      "24-25"
    ],
    "grand_list_source": "Connecticut OPM 'Net Grand List by Town, 2011-2024' Dataset (data.ct.gov, webp-fgt3)",
    "grand_list_source_url": "https://data.ct.gov/Local-Government/Net-Grand-List-by-Town-2011-2024/webp-fgt3",
    "tax_levy_source": "Colchester, CT Adopted Budget Books (PDF) + OPM calculation from grand list and mill rate",
    "tax_levy_source_url": "https://www.colchesterct.gov/finance/pages/adopted-budgets",
    "notes": "FY 2007-08 through 2009-10: Grand list breakdown estimated using 2010-11 category ratios applied to reference residential values. FY 2011-12: Total grand list sum = individual categories (note: OPM dataset shows Net Real Property + Motor Vehicle + Personal Property). FY 2016 is revaluation year (residential drops then recovers). FY 2021 is major revaluation year (residential value increased 22.6%). Motor Vehicle includes both residential and commercial vehicles. Industrial often very small (0.6-0.9% of real property base). FY 22-23 and 23-24: Grand list categories from OPM verified. FY 24-25: Grand list categories not yet published by OPM (typically released September after fiscal year end).",
    "missing": [
      "22-23 tax levy (FY 2023 budget not found in available PDFs)",
      "23-24 tax levy (FY 2024 budget not found in available PDFs)",
      "24-25 grand list breakdown (OPM data not yet published)"
    ]
  },
  "by_fy": {
    "07-08": {
      "real_residential": 920000000,
      "real_commercial": 81760000,
      "real_industrial": 7490000,
      "personal_property": 38092034,
      "motor_vehicle": 114808160,
      "total_grand_list": 1162150194,
      "tax_levy": 28333875,
      "total_budget": 46940735
    },
    "08-09": {
      "real_residential": 912000000,
      "real_commercial": 81233300,
      "real_industrial": 7409000,
      "personal_property": 37733802,
      "motor_vehicle": 113866700,
      "total_grand_list": 1152242802,
      "tax_levy": 28848966,
      "total_budget": 47634370
    },
    "09-10": {
      "real_residential": 898000000,
      "real_commercial": 80062500,
      "real_industrial": 7291000,
      "personal_property": 37168665,
      "motor_vehicle": 112032700,
      "total_grand_list": 1134554865,
      "tax_levy": 29868359,
      "total_budget": 48765359
    },
    "10-11": {
      "real_residential": 871486300,
      "real_commercial": 85222200,
      "real_industrial": 8778400,
      "personal_property": 38546180,
      "motor_vehicle": 117271450,
      "total_grand_list": 1176520440,
      "tax_levy": 31723701,
      "total_budget": null
    },
    "11-12": {
      "real_residential": 878388950,
      "real_commercial": 85636400,
      "real_industrial": 8803200,
      "personal_property": 46201296,
      "motor_vehicle": 116869213,
      "total_grand_list": 1149898859,
      "tax_levy": 33303711,
      "total_budget": null
    },
    "12-13": {
      "real_residential": 886601660,
      "real_commercial": 86018000,
      "real_industrial": 8802100,
      "personal_property": 41857755,
      "motor_vehicle": 117874283,
      "total_grand_list": 1195815175,
      "tax_levy": 33587483,
      "total_budget": null
    },
    "13-14": {
      "real_residential": 895537160,
      "real_commercial": 87697290,
      "real_industrial": 8863600,
      "personal_property": 40248076,
      "motor_vehicle": 119241594,
      "total_grand_list": 1201873865,
      "tax_levy": 35829295,
      "total_budget": null
    },
    "14-15": {
      "real_residential": 905310320,
      "real_commercial": 88212940,
      "real_industrial": 8971700,
      "personal_property": 41925360,
      "motor_vehicle": 121367550,
      "total_grand_list": 1216010210,
      "tax_levy": 36376654,
      "total_budget": null
    },
    "15-16": {
      "real_residential": 868345800,
      "real_commercial": 98836990,
      "real_industrial": 9694400,
      "personal_property": 47283890,
      "motor_vehicle": 126543010,
      "total_grand_list": 1201704429,
      "tax_levy": 36836951,
      "total_budget": null
    },
    "16-17": {
      "real_residential": 879884450,
      "real_commercial": 96197110,
      "real_industrial": 9694400,
      "personal_property": 48524180,
      "motor_vehicle": 128596580,
      "total_grand_list": 1213163935,
      "tax_levy": 37430697,
      "total_budget": null
    },
    "17-18": {
      "real_residential": 887744880,
      "real_commercial": 95561760,
      "real_industrial": 10557200,
      "personal_property": 50857828,
      "motor_vehicle": 129275970,
      "total_grand_list": 1223066888,
      "tax_levy": 38843561,
      "total_budget": null
    },
    "18-19": {
      "real_residential": 895711970,
      "real_commercial": 97511510,
      "real_industrial": 10522200,
      "personal_property": 52904750,
      "motor_vehicle": 135233070,
      "total_grand_list": 1240099632,
      "tax_levy": 39298198,
      "total_budget": null
    },
    "19-20": {
      "real_residential": 901763050,
      "real_commercial": 100427890,
      "real_industrial": 10522200,
      "personal_property": 57495712,
      "motor_vehicle": 139464460,
      "total_grand_list": 1261557248,
      "tax_levy": 40304659,
      "total_budget": null
    },
    "20-21": {
      "real_residential": 1105024670,
      "real_commercial": 116330880,
      "real_industrial": 12559300,
      "personal_property": 66714207,
      "motor_vehicle": 174859060,
      "total_grand_list": 1544354077,
      "tax_levy": 40785675,
      "total_budget": null
    },
    "21-22": {
      "real_residential": 1115660350,
      "real_commercial": 117196005,
      "real_industrial": 12476100,
      "personal_property": 103928091,
      "motor_vehicle": 184569990,
      "total_grand_list": 1602935096,
      "tax_levy": 41751042,
      "total_budget": null
    },
    "22-23": {
      "real_residential": 1129844240,
      "real_commercial": 116989075,
      "real_industrial": 12912800,
      "personal_property": 118165539,
      "motor_vehicle": 177495960,
      "total_grand_list": 1623422414,
      "tax_levy": null,
      "total_budget": null
    },
    "23-24": {
      "real_residential": 1138523430,
      "real_commercial": 116690585,
      "real_industrial": 12613700,
      "personal_property": 113362776,
      "motor_vehicle": 166132380,
      "total_grand_list": 1605955411,
      "tax_levy": null,
      "total_budget": null
    },
    "24-25": {
      "real_residential": null,
      "real_commercial": null,
      "real_industrial": null,
      "personal_property": null,
      "motor_vehicle": null,
      "total_grand_list": null,
      "tax_levy": 45542958,
      "total_budget": null
    }
  }
}