{ "metadata": { "what": "Every statutory formula grant the state lists for each Connecticut town, line by line under the state's own program names, by state fiscal year, with the state's own total and a reconciliation of the lines against it.", "source": "CT Office of Policy and Management — Estimates of Statutory Aid to Municipalities", "dataset_id": "sdcm-adr4", "landing_page": "https://data.ct.gov/d/sdcm-adr4", "publisher_description": "Pursuant to C.G.S. section 4-71b, the Office of Policy and Management (OPM) annually posts estimated grant amounts for certain ongoing grant programs under which the State of Connecticut’s payments to municipalities are determined by statutory formulas or payment lists.\n\nThis dataset contains actual grant amounts for fiscal years 2025 and 2026 and estimated grant amounts for fiscal year 2027 under current enacted law. Audit adjustments, timing of payments, application of statutory penalties, revised grant calculations, or the receipt of more current data can materially impact actual payments.\n\nThis dataset includes only payments under specific programs determined by a statutory formula or payment list. It does not include:\n\n1. Payments to municipalities from Federal funds under the American Rescue Plan Act (ARPA). The current table of ARPA allocations can be found in Public Act 24-81, which includes amendments made to prior versions of the allocation table in PA 21-2, JSS, PA 22-118, PA 22-146, and PA 23-204.\n\n2. Legislatively directed funds to municipalities, such as payments from the Office and Policy and Management’s FY 2027 appropriation for Various Municipal Grants. For information on OPM’s assigned Various Municipal Grants, please contact the Intergovernmental Policy and Planning Division within the Office of Policy and Management.", "generated_by": "Data/fetch_ct_adopted_budgets.py", "pulled": "2026-09-15", "dataset_last_updated": "2026-08-25", "estimate_note": "The publisher describes the earlier fiscal years here as actual grant amounts and the latest as estimates under current enacted law (its own description is carried above as publisher_description). None is an audited receipt on a town's books: audit adjustments, payment timing, statutory penalties, revised calculations and newer data can all change what is actually paid, and the estimates are revised.", "fiscal_year_note": "fiscal_year Y is the state fiscal year ending June 30 of Y, the year the grant is paid. 2027 = FY 2026-27.", "coverage_note": "FY 2025 through FY 2027 only. Three fiscal years supports a current-year comparison, not a trend; an Education Cost Sharing history longer than this is not available from this dataset.", "missing_note": "A grant line the state's row does not carry for a fiscal year is null here, and a line the state files as 0 is 0. They mean different things: the state omits the column where a program did not exist that year, and files an explicit zero where the program exists and pays this grantee nothing. A page prints the first as not reported and the second as $0.", "excludes_note": "The publisher states that the dataset covers only payments under programs determined by a statutory formula or payment list. It does not include federal American Rescue Plan Act allocations or legislatively directed funds such as OPM's Various Municipal Grants, and it is not the whole of a town's intergovernmental revenue.", "ecs_note": "education_cost_sharing is the ECS grant, the largest single component of municipal aid statewide. It is one component of intergovernmental revenue, not the whole of it.", "total_note": "total is the state's own figure. The site never reads it as a line: every total shown on a page is added from the lines, and the state's total is printed beside it as the check. The reconciliation block records how the two compare for every town-year.", "lines": [ "tiered_pilot", "motor_vehicle_tax", "supplemental_revenue_sharing", "mashantucket_pequot_mohegan", "supplemental_town_aid", "town_aid_road", "local_capital_improvement", "municipal_grants_in_aid", "education_cost_sharing", "adult_education", "special_education_and_expansion_development", "district_repair_and_improvement_project", "supplemental_education_aid", "district_relief_and_compensatory_use_learning_aid" ], "fields": [ "tiered_pilot", "motor_vehicle_tax", "supplemental_revenue_sharing", "mashantucket_pequot_mohegan", "supplemental_town_aid", "town_aid_road", "local_capital_improvement", "municipal_grants_in_aid", "education_cost_sharing", "adult_education", "special_education_and_expansion_development", "district_repair_and_improvement_project", "supplemental_education_aid", "district_relief_and_compensatory_use_learning_aid", "total" ], "columns": [ { "field": "tiered_pilot", "label": "Tiered PILOT", "description": "Tiered Payment-in-Lieu of Taxes (PILOT) is administered according to section 12-18b as of the 2024 Supplement to the Connecticut General Statutes to reimburse municipalities for revenue losses due to exemptions on: (1) state-owned property, and (2) certain private, tax-exempt property. Reimbursements are calculated according to a statutory formula that accounts for each municipality's Equalized Net Grand List Per Capita (ENGLPC), as well as other variables. During the 2023 legislative session, reimbursement percentages for all three tiers were increased by 3%, from 30%/40%/50% to 33%/43%/53%, beginning in FY 2024. Total funding for the program was increased by $19.0 million to accommodate the increased reimbursement percentages. Beginning in FY 2026, special payments to certain towns are reallocated from the Tiered PILOT formula to Supplemental Revenue Sharing. Funding for Tiered PILOT is appropriated from the Municipal Revenue Sharing Fund." }, { "field": "motor_vehicle_tax", "label": "Motor Vehicle Tax Reimbursement", "description": "Motor vehicle tax reimbursements are administered by OPM according to the formula in section 4-66l of the 2024 Supplement to the Connecticut General Statutes to reimburse municipalities and districts for the revenue losses caused by the 32.46 mill cap on motor vehicle property tax rates. Funding for Motor Vehicle Tax Reimbursements is appropriated from the Municipal Revenue Sharing Fund." }, { "field": "supplemental_revenue_sharing", "label": "Supplemental Revenue Sharing", "description": "Beginning in FY 2024, statutory payment lists for Municipal Revenue Sharing Grants and Municipal Stabilization Grants were consolidated into a single payment list for Supplemental Revenue Sharing Grants in section 4-66p as amended by PA 23-204. Funding for Supplemental Revenue Sharing is appropriated from the Municipal Revenue Sharing Fund. Notwithstanding the payment list established in statute, increased payments to eleven municipalities are established for FY 2026 and FY 2027 in section 180 of Public Act 25-174." }, { "field": "mashantucket_pequot_mohegan", "label": "Mashantucket Pequot & Mohegan Fund Grant", "description": "Town-by-town payment lists for Mashantucket Pequot and Mohegan Fund grants have been established each year since FY 2018. The payment list for FY 2025 grants was established in section 38 of PA 23-204, and the payment lists for FY 2026 and FY 2027 grants were established in section 25 of PA 25-168. The payment list also includes grants to the Paucatuck Eastern Pequot, Schaghticoke, and Golden Hill Paugussett tribes in the amount of $20,000 annually for each tribe." }, { "field": "supplemental_town_aid", "label": "Supplemental Town Aid", "description": "Section 464 of PA 26-68 includes an appropriation of $100 million in FY 2026 to distribute as one-time grants according to a payment list in the same section. These grants will be paid during FY 2027." }, { "field": "town_aid_road", "label": "Town Aid Road", "description": "The Department of Transportation administers the Town Aid Road Fund grant pursuant to C.G.S. section 13a-175a through section 13a-175e, inclusive, and section 13a-175i. Towns and boroughs use these grants for various purposes, including the construction and maintenance of public highways, roads and bridges. In FY 2024 and FY 2025, funding was distributed via Special Transportation Fund appropriation instead of bond authorizations. Bond funding for the program is resumed in FY 2026." }, { "field": "local_capital_improvement", "label": "Local Capital Improvement (LoCIP)", "description": "LoCIP grants are administered pursuant to C.G.S. section 7-535 through section 7-538, inclusive, for local capital projects. During the 2023 legislative session, the total bond authorization supporting the program was increased to $45 million in FY 2024 and FY 2025, resulting in a 50% increase to each municipality or borough’s grant. Beginning in FY 2024, LoCIP is distributed as a grant instead of reimbursement payment." }, { "field": "municipal_grants_in_aid", "label": "Municipal Grants-in-Aid", "description": "The Office of Policy and Management administers this program for the construction and maintenance of public highways, roads, and bridges pursuant to C.G.S. section 13a-175a. Payment lists for the distribution of grants were established in section 55 of PA 23-205 for FY 2024 and FY 2025, and in section 55 of PA 25-174 for FY 2026 and FY 2027. For FY 2026 and FY 2027, the total bond authorization was increased from $91 million to $150 million, with the $59 million increase distributed to eight municipalities." }, { "field": "education_cost_sharing", "label": "Education Cost Sharing", "description": "The State Department of Education administers Education Equalization Grants, or Education Cost Sharing (ECS), pursuant to C.G.S. section 10-262f, section 10-262g, section 10-262h, section 10-262i, and section 10-262j. Each grantee's entitlement is determined by a formula in statute that has been phased in since FY 2018. During the phase-in period, districts have received scheduled increases or decreases to their ECS grants to bring them closer to the grant amount yielded by the statutory formula. Districts with increasing ECS grants during the phase-in period will reach their full formula amounts in FY 2026. Districts with decreasing ECS grants have been held harmless from reductions since FY 2022 and will continue to receive their FY 2025 grant amounts in both FY 2026 and FY 2027. Reported grant amounts for FY 2025 reflect final ECS grants inclusive of prior year adjustments. Grant amounts for FY 2026 and FY 2027 reflect ECS entitlements exclusive of prior year adjustments, which will be applied towards the close of the fiscal year if necessary." }, { "field": "adult_education", "label": "Adult Education", "description": "The Adult Education grant is administered by the State Department of Education pursuant to C.G.S. section 10-71 and section 10-71a. Grants to reimburse adult education expenditures are determined on a sliding scale with a percentage ranging from 0% to 65%." }, { "field": "special_education_and_expansion_development", "label": "Special Education and Expansion Development", "description": "Special Education and Expansion Development (SEED) grants are administered by the State Department of Education pursuant to section 7 of PA25-67. Grants are distributed to municipalities within available appropriations beginning in FY 2026 based on special education enrollment and certain weights included in the Education Cost Sharing formula. For FY 2026 and FY 2027, $30 million is appropriated for SEED grants." }, { "field": "district_repair_and_improvement_project", "label": "District Repair and Improvement Project", "description": "The Office of Policy and Management administers the District Repair and Improvement Project grant program pursuant to C.G.S. section 10-265u. Grants are determined by a formula and paid to local and regional boards of education, regional educational service centers, interdistrict magnet school operators, endowed academies, and state charter schools. Note: Payments to grantees other than local and regional boards of education are not included in this publication. A full list of grants is available at: \n\nhttps://portal.ct.gov/opm/igpp/grants/district-repair-and-improvement-project/district-repair-and-improvement-project" }, { "field": "supplemental_education_aid", "label": "Supplemental Education Aid", "description": "Section 390 of PA 26-68 appropriates $183 million to the State Department of Education for Supplemental Education Aid grants. Of this appropriation, $162.2 million will be distributed during FY 2027 according to a payment list in the same section[HW2.1]. The balance of funding appropriated from this section will be directed to variety of education programs. Specifically, $5.55 million for RESC magnet schools, $2.75 million for district operated magnet schools, $8.7 million for Charter Schools, $800,000 for vocational agriculture programs and $3 million for oversight activities at the State Department of Education." }, { "field": "district_relief_and_compensatory_use_learning_aid", "label": "District Relief and Compensatory Use Learning Aid", "description": "Section 394 of PA 26-68 directs $10.9 million to 108 municipalities according to a payment list for District Relief and Compensatory Use Learning Aid grants in FY 2027." }, { "field": "total", "label": "Total", "description": "Total grants" } ], "reconciliation": { "what": "For every town and fiscal year, the grant lines were summed and compared with the state's own total, within the stated tolerance. A line the state's row does not carry adds nothing, which is how the state's own total treats it. The same check was run over every grantee in the pull, towns or not.", "tolerance_dollars": 1.0, "town_years_checked": 507, "town_years_matching": 507, "town_years_without_total": 0, "town_years_mismatched": [], "all_grantee_years_checked": 771, "all_grantee_years_matching": 771, "all_grantee_years_without_total": 0, "all_grantee_years_mismatched": [] }, "town_count": 169, "fiscal_years": [ 2025, 2026, 2027 ], "grantee_names_not_matched": [ "Barkhamsted FD", "Berlin Kensington FD", "Berlin Worthington FD", "Bloomfield Blue Hills FD", "Bloomfield Center FD", "Canaan FD", "Cromwell FD", "EASTCONN RESC", "EdAdvance", "Enfield Hazardville FD", "Enfield N. Thompsonville FD", "Enfield No. 1 FD", "Enfield Shaker Pines FD", "Enfield Thompsonville FD", "Golden Hill Paugussett Tribe", "Griswold - Jewett City (Bor.)", "Groton (City of)", "Groton Center FD", "Groton Poquonnock Bridge FD", "Groton Sewer", "Groton-Stonington Mystic FD", "Groton-Stonington Old Mystic FD", "Killingly - Danielson (Bor.)", "Killingly Attawaugan FD", "Killingly Dayville FD", "Killingly Dyer Manor FD", "Killingly East Killingly FD", "Killingly South Killingly FD", "Killingly Williamsville FD", "Litchfield - Bantam (Bor.)", "Litchfield - Litchfield (Bor.)", "Middletown City FD", "Middletown South Fire FD", "Middletown Westfield FD", "Milford - Woodmont (Bor.)", "New Hartford South End FD", "New Hartford Village FD", "Newtown - Newtown (Bor.)", "Norwich - CCD", "Norwich - TCD", "Old Saybrook - Fenwick (Bor.)", "Paucatuck Eastern Pequot Tribe", "Plainfield #255 FD", "Plainfield Central Village FD", "Plainfield Moosup FD", "Plainfield Wauregan FD", "Pomfret FD", "Putnam East Putnam FD", "Putnam SSD", "Putnam West Putnam FD", "Redding Fire District #1", "Redding Fire District #2", "Redding Georgetown Fire District", "Regional School District No. 1", "Regional School District No. 10", "Regional School District No. 11", "Regional School District No. 12", "Regional School District No. 13", "Regional School District No. 14", "Regional School District No. 15", "Regional School District No. 16", "Regional School District No. 17", "Regional School District No. 18", "Regional School District No. 19", "Regional School District No. 20", "Regional School District No. 4", "Regional School District No. 5", "Regional School District No. 7", "Regional School District No. 8", "Regional School District No. 9", "Schaghticoke Tribe", "Simsbury FD", "Stafford Springs SD", "Sterling FD", "Stonington - Stonington (Bor.)", "Stonington Pawcatuck FD", "Stonington Quiambaug FD", "Stonington Wequetequock FD", "Trumbull Center FD", "Trumbull Long Hill FD", "Trumbull Nichols FD", "West Haven Allingtown FD", "West Haven First FD", "West Haven West Shore FD", "Windham First Taxing District", "Windham Special Services District 2", "Windsor FD", "Windsor Wilson FD" ] }, "fiscal_years": [ 2025, 2026, 2027 ], "towns": { "Andover": { "2025": { "tiered_pilot": 11416.07, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 43820.0, "mashantucket_pequot_mohegan": 6680.0, "supplemental_town_aid": null, "town_aid_road": 185959.94, "local_capital_improvement": 41278.54, "municipal_grants_in_aid": 2620.0, "education_cost_sharing": 2004782.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2296556.55 }, "2026": { "tiered_pilot": 11512.04, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 43820.0, "mashantucket_pequot_mohegan": 6680.0, "supplemental_town_aid": 0.0, "town_aid_road": 247979.0, "local_capital_improvement": 41937.55, "municipal_grants_in_aid": 2620.0, "education_cost_sharing": 2004782.0, "adult_education": 0.0, "special_education_and_expansion_development": 16858.0, "district_repair_and_improvement_project": 40800.88, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2416989.47 }, "2027": { "tiered_pilot": 11546.9, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 43820.0, "mashantucket_pequot_mohegan": 6680.0, "supplemental_town_aid": 17751.0, "town_aid_road": 247820.0, "local_capital_improvement": 41937.55, "municipal_grants_in_aid": 2620.0, "education_cost_sharing": 2004782.0, "adult_education": 0.0, "special_education_and_expansion_development": 16917.0, "district_repair_and_improvement_project": 40800.88, "supplemental_education_aid": 40096.0, "district_relief_and_compensatory_use_learning_aid": 40096.0, "total": 2514867.33 } }, "Ansonia": { "2025": { "tiered_pilot": 137757.6, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 113045.0, "supplemental_town_aid": null, "town_aid_road": 315217.97, "local_capital_improvement": 262853.05, "municipal_grants_in_aid": 85419.0, "education_cost_sharing": 20294978.0, "adult_education": 120067.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 21329337.62 }, "2026": { "tiered_pilot": 140533.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 113045.0, "supplemental_town_aid": 0.0, "town_aid_road": 421799.0, "local_capital_improvement": 249815.85, "municipal_grants_in_aid": 85419.0, "education_cost_sharing": 21397813.0, "adult_education": 116984.0, "special_education_and_expansion_development": 257482.0, "district_repair_and_improvement_project": 162453.45, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 22945344.49 }, "2027": { "tiered_pilot": 150380.29, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 113045.0, "supplemental_town_aid": 261746.0, "town_aid_road": 420538.0, "local_capital_improvement": 249815.85, "municipal_grants_in_aid": 85419.0, "education_cost_sharing": 21332353.0, "adult_education": 119291.0, "special_education_and_expansion_development": 247685.0, "district_repair_and_improvement_project": 162453.45, "supplemental_education_aid": 939494.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 24082220.59 } }, "Ashford": { "2025": { "tiered_pilot": 14122.78, "motor_vehicle_tax": 31289.14298, "supplemental_revenue_sharing": 44498.0, "mashantucket_pequot_mohegan": 11010.0, "supplemental_town_aid": null, "town_aid_road": 294728.97, "local_capital_improvement": 73406.86, "municipal_grants_in_aid": 3582.0, "education_cost_sharing": 3457441.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3930078.753 }, "2026": { "tiered_pilot": 14711.97, "motor_vehicle_tax": 91093.93, "supplemental_revenue_sharing": 44498.0, "mashantucket_pequot_mohegan": 12010.0, "supplemental_town_aid": 0.0, "town_aid_road": 393182.0, "local_capital_improvement": 75171.45, "municipal_grants_in_aid": 3582.0, "education_cost_sharing": 3464146.0, "adult_education": 0.0, "special_education_and_expansion_development": 35502.0, "district_repair_and_improvement_project": 47683.19, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4181580.54 }, "2027": { "tiered_pilot": 15556.65, "motor_vehicle_tax": 178135.29, "supplemental_revenue_sharing": 44498.0, "mashantucket_pequot_mohegan": 12010.0, "supplemental_town_aid": 24858.0, "town_aid_road": 394408.0, "local_capital_improvement": 75171.45, "municipal_grants_in_aid": 3582.0, "education_cost_sharing": 3459062.0, "adult_education": 0.0, "special_education_and_expansion_development": 29032.0, "district_repair_and_improvement_project": 47683.19, "supplemental_education_aid": 69181.0, "district_relief_and_compensatory_use_learning_aid": 69181.0, "total": 4422358.58 } }, "Avon": { "2025": { "tiered_pilot": 87748.98, "motor_vehicle_tax": 827237.8681, "supplemental_revenue_sharing": 142054.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 315821.57, "local_capital_improvement": 171275.18, "municipal_grants_in_aid": 261442.0, "education_cost_sharing": 922424.0, "adult_education": 3965.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2731968.598 }, "2026": { "tiered_pilot": 98521.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 142054.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 420854.0, "local_capital_improvement": 169902.27, "municipal_grants_in_aid": 261442.0, "education_cost_sharing": 1004945.0, "adult_education": 3965.0, "special_education_and_expansion_development": 3197.0, "district_repair_and_improvement_project": 126306.58, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2231187.41 }, "2027": { "tiered_pilot": 101628.45, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 142054.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 60304.0, "town_aid_road": 420012.0, "local_capital_improvement": 169902.27, "municipal_grants_in_aid": 261442.0, "education_cost_sharing": 1278861.0, "adult_education": 3965.0, "special_education_and_expansion_development": 12046.0, "district_repair_and_improvement_project": 126306.58, "supplemental_education_aid": 173326.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2749847.3 } }, "Barkhamsted": { "2025": { "tiered_pilot": 20016.07, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 6728.0, "supplemental_town_aid": null, "town_aid_road": 195106.24, "local_capital_improvement": 53369.25, "municipal_grants_in_aid": 41462.0, "education_cost_sharing": 1494236.0, "adult_education": 1371.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1812288.56 }, "2026": { "tiered_pilot": 16335.93, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 6728.0, "supplemental_town_aid": 0.0, "town_aid_road": 260360.0, "local_capital_improvement": 52613.62, "municipal_grants_in_aid": 41462.0, "education_cost_sharing": 1494242.0, "adult_education": 1248.0, "special_education_and_expansion_development": 20789.0, "district_repair_and_improvement_project": 39777.06, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1933555.61 }, "2027": { "tiered_pilot": 21034.36, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 6728.0, "supplemental_town_aid": 20054.0, "town_aid_road": 260259.0, "local_capital_improvement": 52613.62, "municipal_grants_in_aid": 41462.0, "education_cost_sharing": 1494242.0, "adult_education": 1294.0, "special_education_and_expansion_development": 22340.0, "district_repair_and_improvement_project": 39777.06, "supplemental_education_aid": 29885.0, "district_relief_and_compensatory_use_learning_aid": 29885.0, "total": 2019574.04 } }, "Beacon Falls": { "2025": { "tiered_pilot": 36750.81, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 12467.0, "supplemental_town_aid": null, "town_aid_road": 190799.23, "local_capital_improvement": 54944.67, "municipal_grants_in_aid": 43809.0, "education_cost_sharing": 4080374.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4419144.71 }, "2026": { "tiered_pilot": 37221.36, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 12467.0, "supplemental_town_aid": 0.0, "town_aid_road": 256057.0, "local_capital_improvement": 56465.82, "municipal_grants_in_aid": 43809.0, "education_cost_sharing": 4080374.0, "adult_education": 0.0, "special_education_and_expansion_development": 42262.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4528656.18 }, "2027": { "tiered_pilot": 37965.67, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 12467.0, "supplemental_town_aid": 32957.0, "town_aid_road": 255693.0, "local_capital_improvement": 56465.82, "municipal_grants_in_aid": 43809.0, "education_cost_sharing": 4080374.0, "adult_education": 0.0, "special_education_and_expansion_development": 40081.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 253476.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4813288.49 } }, "Berlin": { "2025": { "tiered_pilot": 22449.57, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 258989.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 326283.3, "local_capital_improvement": 189205.01, "municipal_grants_in_aid": 1593642.0, "education_cost_sharing": 6096822.0, "adult_education": 9508.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8496898.88 }, "2026": { "tiered_pilot": 23213.07, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 258989.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 437868.0, "local_capital_improvement": 189097.54, "municipal_grants_in_aid": 1593642.0, "education_cost_sharing": 7254749.0, "adult_education": 10413.0, "special_education_and_expansion_development": 79963.0, "district_repair_and_improvement_project": 128888.77, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9976823.38 }, "2027": { "tiered_pilot": 23388.01, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 258989.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 75947.0, "town_aid_road": 436691.0, "local_capital_improvement": 189097.54, "municipal_grants_in_aid": 1593642.0, "education_cost_sharing": 7237662.0, "adult_education": 12975.0, "special_education_and_expansion_development": 81584.0, "district_repair_and_improvement_project": 128888.77, "supplemental_education_aid": 581191.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 10620055.32 } }, "Bethany": { "2025": { "tiered_pilot": 35298.0, "motor_vehicle_tax": 429092.4341, "supplemental_revenue_sharing": 26746.0, "mashantucket_pequot_mohegan": 881.0, "supplemental_town_aid": null, "town_aid_road": 209355.04, "local_capital_improvement": 69124.52, "municipal_grants_in_aid": 67229.0, "education_cost_sharing": 1765187.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2602912.994 }, "2026": { "tiered_pilot": 35402.31, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 26746.0, "mashantucket_pequot_mohegan": 881.0, "supplemental_town_aid": 0.0, "town_aid_road": 278781.0, "local_capital_improvement": 68933.19, "municipal_grants_in_aid": 67229.0, "education_cost_sharing": 1764134.0, "adult_education": 0.0, "special_education_and_expansion_development": 12354.0, "district_repair_and_improvement_project": 45883.59, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2300344.09 }, "2027": { "tiered_pilot": 35363.38, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 26746.0, "mashantucket_pequot_mohegan": 881.0, "supplemental_town_aid": 21913.0, "town_aid_road": 278554.0, "local_capital_improvement": 68933.19, "municipal_grants_in_aid": 67229.0, "education_cost_sharing": 1764574.0, "adult_education": 0.0, "special_education_and_expansion_development": 15194.0, "district_repair_and_improvement_project": 45883.59, "supplemental_education_aid": 35291.0, "district_relief_and_compensatory_use_learning_aid": 35291.0, "total": 2395853.16 } }, "Bethel": { "2025": { "tiered_pilot": 39988.86, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 329548.73, "local_capital_improvement": 192136.24, "municipal_grants_in_aid": 282660.0, "education_cost_sharing": 8570805.0, "adult_education": 19554.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 9434692.83 }, "2026": { "tiered_pilot": 58156.13, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 440272.0, "local_capital_improvement": 192974.31, "municipal_grants_in_aid": 282660.0, "education_cost_sharing": 10061809.0, "adult_education": 18385.0, "special_education_and_expansion_development": 122302.0, "district_repair_and_improvement_project": 154826.7, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 11331385.14 }, "2027": { "tiered_pilot": 46477.54, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 95477.0, "town_aid_road": 445525.0, "local_capital_improvement": 192974.31, "municipal_grants_in_aid": 282660.0, "education_cost_sharing": 10047664.0, "adult_education": 22674.0, "special_education_and_expansion_development": 114807.0, "district_repair_and_improvement_project": 154826.7, "supplemental_education_aid": 200953.0, "district_relief_and_compensatory_use_learning_aid": 200953.0, "total": 11804991.55 } }, "Bethlehem": { "2025": { "tiered_pilot": 646.14, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 40552.0, "mashantucket_pequot_mohegan": 4125.0, "supplemental_town_aid": null, "town_aid_road": 206684.95, "local_capital_improvement": 49810.66, "municipal_grants_in_aid": 7945.0, "education_cost_sharing": 1218610.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1528373.75 }, "2026": { "tiered_pilot": 528.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 40552.0, "mashantucket_pequot_mohegan": 4125.0, "supplemental_town_aid": 0.0, "town_aid_road": 275843.0, "local_capital_improvement": 49165.79, "municipal_grants_in_aid": 7945.0, "education_cost_sharing": 1218610.0, "adult_education": 0.0, "special_education_and_expansion_development": 9671.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1606440.35 }, "2027": { "tiered_pilot": 535.81, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 40552.0, "mashantucket_pequot_mohegan": 4125.0, "supplemental_town_aid": 14158.0, "town_aid_road": 275872.0, "local_capital_improvement": 49165.79, "municipal_grants_in_aid": 7945.0, "education_cost_sharing": 1219752.0, "adult_education": 0.0, "special_education_and_expansion_development": 13193.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 105234.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1730532.6 } }, "Bloomfield": { "2025": { "tiered_pilot": 561222.98, "motor_vehicle_tax": 1135443.519, "supplemental_revenue_sharing": 291027.0, "mashantucket_pequot_mohegan": 93314.0, "supplemental_town_aid": null, "town_aid_road": 340225.63, "local_capital_improvement": 203728.07, "municipal_grants_in_aid": 3201687.0, "education_cost_sharing": 7951931.0, "adult_education": 27751.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 13806330.2 }, "2026": { "tiered_pilot": 573747.28, "motor_vehicle_tax": 1292367.93, "supplemental_revenue_sharing": 291027.0, "mashantucket_pequot_mohegan": 94314.0, "supplemental_town_aid": 0.0, "town_aid_road": 457380.0, "local_capital_improvement": 202511.35, "municipal_grants_in_aid": 3201687.0, "education_cost_sharing": 8017132.0, "adult_education": 29715.0, "special_education_and_expansion_development": 113468.0, "district_repair_and_improvement_project": 103938.85, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 14377288.41 }, "2027": { "tiered_pilot": 640971.46, "motor_vehicle_tax": 799653.0, "supplemental_revenue_sharing": 291027.0, "mashantucket_pequot_mohegan": 94314.0, "supplemental_town_aid": 264102.0, "town_aid_road": 457046.0, "local_capital_improvement": 202511.35, "municipal_grants_in_aid": 3201687.0, "education_cost_sharing": 8047852.0, "adult_education": 22275.0, "special_education_and_expansion_development": 108136.0, "district_repair_and_improvement_project": 103938.85, "supplemental_education_aid": 160957.0, "district_relief_and_compensatory_use_learning_aid": 160957.0, "total": 14555427.66 } }, "Bolton": { "2025": { "tiered_pilot": 37676.17, "motor_vehicle_tax": 729620.3509, "supplemental_revenue_sharing": 11053.0, "mashantucket_pequot_mohegan": 3244.0, "supplemental_town_aid": null, "town_aid_road": 199004.21, "local_capital_improvement": 57406.17, "municipal_grants_in_aid": 24859.0, "education_cost_sharing": 2683542.0, "adult_education": 5873.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3752277.901 }, "2026": { "tiered_pilot": 24359.77, "motor_vehicle_tax": 17093.81, "supplemental_revenue_sharing": 11053.0, "mashantucket_pequot_mohegan": 3244.0, "supplemental_town_aid": 0.0, "town_aid_road": 265359.0, "local_capital_improvement": 57251.41, "municipal_grants_in_aid": 24859.0, "education_cost_sharing": 2678148.0, "adult_education": 5932.0, "special_education_and_expansion_development": 17277.0, "district_repair_and_improvement_project": 56675.15, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3161252.14 }, "2027": { "tiered_pilot": 24332.99, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 11053.0, "mashantucket_pequot_mohegan": 3244.0, "supplemental_town_aid": 29551.0, "town_aid_road": 265195.0, "local_capital_improvement": 57251.41, "municipal_grants_in_aid": 24859.0, "education_cost_sharing": 2683216.0, "adult_education": 6297.0, "special_education_and_expansion_development": 16412.0, "district_repair_and_improvement_project": 56675.15, "supplemental_education_aid": 53664.0, "district_relief_and_compensatory_use_learning_aid": 53664.0, "total": 3285414.55 } }, "Bozrah": { "2025": { "tiered_pilot": 3176.91, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 9143.0, "supplemental_town_aid": null, "town_aid_road": 180001.28, "local_capital_improvement": 37988.79, "municipal_grants_in_aid": 138521.0, "education_cost_sharing": 1178919.0, "adult_education": 6248.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1553997.98 }, "2026": { "tiered_pilot": 3221.68, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 9143.0, "supplemental_town_aid": 0.0, "town_aid_road": 239882.0, "local_capital_improvement": 37652.63, "municipal_grants_in_aid": 138521.0, "education_cost_sharing": 1190095.0, "adult_education": 6284.0, "special_education_and_expansion_development": 9806.0, "district_repair_and_improvement_project": 37767.62, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1672372.93 }, "2027": { "tiered_pilot": 3324.24, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 9143.0, "supplemental_town_aid": 12185.0, "town_aid_road": 239643.0, "local_capital_improvement": 37652.63, "municipal_grants_in_aid": 138521.0, "education_cost_sharing": 1190095.0, "adult_education": 7212.0, "special_education_and_expansion_development": 8587.0, "district_repair_and_improvement_project": 37767.62, "supplemental_education_aid": 23802.0, "district_relief_and_compensatory_use_learning_aid": 23802.0, "total": 1731734.49 } }, "Branford": { "2025": { "tiered_pilot": 163140.35, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 399240.47, "local_capital_improvement": 227125.54, "municipal_grants_in_aid": 374850.0, "education_cost_sharing": 3756679.0, "adult_education": 24415.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4945450.36 }, "2026": { "tiered_pilot": 64577.17, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 100000.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 529759.0, "local_capital_improvement": 223360.12, "municipal_grants_in_aid": 374850.0, "education_cost_sharing": 3712080.0, "adult_education": 19576.0, "special_education_and_expansion_development": 29744.0, "district_repair_and_improvement_project": 120317.02, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 5174263.31 }, "2027": { "tiered_pilot": 117413.07, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 100000.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 70511.0, "town_aid_road": 529529.0, "local_capital_improvement": 223360.12, "municipal_grants_in_aid": 374850.0, "education_cost_sharing": 3772866.0, "adult_education": 27779.0, "special_education_and_expansion_development": 22028.0, "district_repair_and_improvement_project": 120317.02, "supplemental_education_aid": 75457.0, "district_relief_and_compensatory_use_learning_aid": 75457.0, "total": 5509567.21 } }, "Bridgeport": { "2025": { "tiered_pilot": 22442375.39, "motor_vehicle_tax": 10309278.74, "supplemental_revenue_sharing": 6059559.0, "mashantucket_pequot_mohegan": 5606925.0, "supplemental_town_aid": null, "town_aid_road": 1393811.07, "local_capital_improvement": 3309911.46, "municipal_grants_in_aid": 1031564.0, "education_cost_sharing": 201704350.0, "adult_education": 3085659.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 254943433.7 }, "2026": { "tiered_pilot": 17547871.73, "motor_vehicle_tax": 9847783.5, "supplemental_revenue_sharing": 11059559.0, "mashantucket_pequot_mohegan": 5606925.0, "supplemental_town_aid": 0.0, "town_aid_road": 1849955.0, "local_capital_improvement": 3099344.7, "municipal_grants_in_aid": 13531564.0, "education_cost_sharing": 212775130.0, "adult_education": 2478708.0, "special_education_and_expansion_development": 2647023.0, "district_repair_and_improvement_project": 1418600.17, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 281862464.1 }, "2027": { "tiered_pilot": 17582932.53, "motor_vehicle_tax": 9576327.61, "supplemental_revenue_sharing": 11059559.0, "mashantucket_pequot_mohegan": 5606925.0, "supplemental_town_aid": 10373486.0, "town_aid_road": 1863118.0, "local_capital_improvement": 3099344.7, "municipal_grants_in_aid": 13531564.0, "education_cost_sharing": 212796357.0, "adult_education": 2792398.0, "special_education_and_expansion_development": 2631475.0, "district_repair_and_improvement_project": 1418600.17, "supplemental_education_aid": 15015199.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 307347286.0 } }, "Bridgewater": { "2025": { "tiered_pilot": 997.26, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3734.0, "supplemental_town_aid": null, "town_aid_road": 178750.84, "local_capital_improvement": 35048.99, "municipal_grants_in_aid": 587.0, "education_cost_sharing": 137375.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 356493.09 }, "2026": { "tiered_pilot": 1059.84, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3734.0, "supplemental_town_aid": 0.0, "town_aid_road": 238156.0, "local_capital_improvement": 34937.7, "municipal_grants_in_aid": 587.0, "education_cost_sharing": 187715.0, "adult_education": 0.0, "special_education_and_expansion_development": 0.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 466189.54 }, "2027": { "tiered_pilot": 794.88, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3734.0, "supplemental_town_aid": 1831.0, "town_aid_road": 238248.0, "local_capital_improvement": 34937.7, "municipal_grants_in_aid": 587.0, "education_cost_sharing": 220742.0, "adult_education": 0.0, "special_education_and_expansion_development": 0.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 4415.0, "district_relief_and_compensatory_use_learning_aid": 4415.0, "total": 509704.58 } }, "Bristol": { "2025": { "tiered_pilot": 840853.52, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 234651.0, "mashantucket_pequot_mohegan": 400282.0, "supplemental_town_aid": null, "town_aid_road": 663467.03, "local_capital_improvement": 740860.78, "municipal_grants_in_aid": 4856624.0, "education_cost_sharing": 53685526.0, "adult_education": 408574.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 61830838.33 }, "2026": { "tiered_pilot": 852749.41, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 234651.0, "mashantucket_pequot_mohegan": 400282.0, "supplemental_town_aid": 0.0, "town_aid_road": 892953.0, "local_capital_improvement": 725587.27, "municipal_grants_in_aid": 4856624.0, "education_cost_sharing": 54892098.0, "adult_education": 430835.0, "special_education_and_expansion_development": 809425.0, "district_repair_and_improvement_project": 411575.03, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 64506779.71 }, "2027": { "tiered_pilot": 902334.38, "motor_vehicle_tax": 735317.5, "supplemental_revenue_sharing": 234651.0, "mashantucket_pequot_mohegan": 400282.0, "supplemental_town_aid": 991338.0, "town_aid_road": 888719.0, "local_capital_improvement": 725587.27, "municipal_grants_in_aid": 4856624.0, "education_cost_sharing": 55102941.0, "adult_education": 467738.0, "special_education_and_expansion_development": 797370.0, "district_repair_and_improvement_project": 411575.03, "supplemental_education_aid": 4528816.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 71043293.18 } }, "Brookfield": { "2025": { "tiered_pilot": 22780.89, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 272396.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 309322.2, "local_capital_improvement": 162894.45, "municipal_grants_in_aid": 118281.0, "education_cost_sharing": 1155578.0, "adult_education": 5744.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2046996.54 }, "2026": { "tiered_pilot": 25705.8, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 272396.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 411919.0, "local_capital_improvement": 167701.45, "municipal_grants_in_aid": 118281.0, "education_cost_sharing": 1380327.0, "adult_education": 7229.0, "special_education_and_expansion_development": 14557.0, "district_repair_and_improvement_project": 120808.57, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2518924.82 }, "2027": { "tiered_pilot": 25645.32, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 272396.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 46102.0, "town_aid_road": 416556.0, "local_capital_improvement": 167701.45, "municipal_grants_in_aid": 118281.0, "education_cost_sharing": 1379178.0, "adult_education": 5568.0, "special_education_and_expansion_development": 4222.0, "district_repair_and_improvement_project": 120808.57, "supplemental_education_aid": 27584.0, "district_relief_and_compensatory_use_learning_aid": 27584.0, "total": 2611626.34 } }, "Brooklyn": { "2025": { "tiered_pilot": 148562.74, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 191703.0, "supplemental_town_aid": null, "town_aid_road": 244473.28, "local_capital_improvement": 110896.91, "municipal_grants_in_aid": 10379.0, "education_cost_sharing": 7001123.0, "adult_education": 39702.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 7746839.93 }, "2026": { "tiered_pilot": 153899.23, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 191703.0, "supplemental_town_aid": 0.0, "town_aid_road": 327043.0, "local_capital_improvement": 102227.51, "municipal_grants_in_aid": 10379.0, "education_cost_sharing": 6984248.0, "adult_education": 35806.0, "special_education_and_expansion_development": 94566.0, "district_repair_and_improvement_project": 70229.02, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 7970100.76 }, "2027": { "tiered_pilot": 126639.15, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 191703.0, "supplemental_town_aid": 106086.0, "town_aid_road": 326837.0, "local_capital_improvement": 102227.51, "municipal_grants_in_aid": 10379.0, "education_cost_sharing": 6969690.0, "adult_education": 37562.0, "special_education_and_expansion_development": 86555.0, "district_repair_and_improvement_project": 70229.02, "supplemental_education_aid": 139394.0, "district_relief_and_compensatory_use_learning_aid": 139394.0, "total": 8306695.68 } }, "Burlington": { "2025": { "tiered_pilot": 43403.77, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 34417.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 257271.25, "local_capital_improvement": 115331.56, "municipal_grants_in_aid": 15300.0, "education_cost_sharing": 4474557.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4940280.58 }, "2026": { "tiered_pilot": 29077.26, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 34417.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 344407.0, "local_capital_improvement": 115223.86, "municipal_grants_in_aid": 15300.0, "education_cost_sharing": 4690464.0, "adult_education": 0.0, "special_education_and_expansion_development": 33203.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 5262092.12 }, "2027": { "tiered_pilot": 38869.77, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 34417.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 44057.0, "town_aid_road": 343646.0, "local_capital_improvement": 115223.86, "municipal_grants_in_aid": 15300.0, "education_cost_sharing": 4699203.0, "adult_education": 0.0, "special_education_and_expansion_development": 36323.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 280369.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 5607408.63 } }, "Canaan": { "2025": { "tiered_pilot": 73966.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 24132.0, "mashantucket_pequot_mohegan": 6202.0, "supplemental_town_aid": null, "town_aid_road": 167473.47, "local_capital_improvement": 27513.42, "municipal_grants_in_aid": 20712.0, "education_cost_sharing": 125752.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 445751.87 }, "2026": { "tiered_pilot": 77718.36, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 24132.0, "mashantucket_pequot_mohegan": 4202.0, "supplemental_town_aid": 0.0, "town_aid_road": 223287.0, "local_capital_improvement": 27458.74, "municipal_grants_in_aid": 20712.0, "education_cost_sharing": 125752.0, "adult_education": 0.0, "special_education_and_expansion_development": 125.0, "district_repair_and_improvement_project": 32805.62, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 536192.72 }, "2027": { "tiered_pilot": 79424.91, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 24132.0, "mashantucket_pequot_mohegan": 6202.0, "supplemental_town_aid": 29770.0, "town_aid_road": 223567.0, "local_capital_improvement": 27458.74, "municipal_grants_in_aid": 20712.0, "education_cost_sharing": 125752.0, "adult_education": 0.0, "special_education_and_expansion_development": 139.0, "district_repair_and_improvement_project": 32805.62, "supplemental_education_aid": 2515.0, "district_relief_and_compensatory_use_learning_aid": 2515.0, "total": 574993.27 } }, "Canterbury": { "2025": { "tiered_pilot": 11588.5, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 94624.0, "mashantucket_pequot_mohegan": 15208.0, "supplemental_town_aid": null, "town_aid_road": 225090.19, "local_capital_improvement": 80862.5, "municipal_grants_in_aid": 2022.0, "education_cost_sharing": 3998552.0, "adult_education": 14529.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4442476.19 }, "2026": { "tiered_pilot": 11622.91, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 94624.0, "mashantucket_pequot_mohegan": 15208.0, "supplemental_town_aid": 0.0, "town_aid_road": 300817.0, "local_capital_improvement": 79257.14, "municipal_grants_in_aid": 2022.0, "education_cost_sharing": 3982217.0, "adult_education": 13629.0, "special_education_and_expansion_development": 28722.0, "district_repair_and_improvement_project": 52008.85, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4580127.9 }, "2027": { "tiered_pilot": 11033.51, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 94624.0, "mashantucket_pequot_mohegan": 15208.0, "supplemental_town_aid": 36403.0, "town_aid_road": 301206.0, "local_capital_improvement": 79257.14, "municipal_grants_in_aid": 2022.0, "education_cost_sharing": 4004835.0, "adult_education": 13259.0, "special_education_and_expansion_development": 25835.0, "district_repair_and_improvement_project": 52008.85, "supplemental_education_aid": 80097.0, "district_relief_and_compensatory_use_learning_aid": 80097.0, "total": 4795885.5 } }, "Canton": { "2025": { "tiered_pilot": 13541.99, "motor_vehicle_tax": 406340.5726, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 254128.49, "local_capital_improvement": 102299.85, "municipal_grants_in_aid": 7994.0, "education_cost_sharing": 4015093.0, "adult_education": 5322.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4804719.903 }, "2026": { "tiered_pilot": 10222.41, "motor_vehicle_tax": 223003.58, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 339192.0, "local_capital_improvement": 102099.52, "municipal_grants_in_aid": 7994.0, "education_cost_sharing": 4041309.0, "adult_education": 5322.0, "special_education_and_expansion_development": 49651.0, "district_repair_and_improvement_project": 83037.25, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4861830.76 }, "2027": { "tiered_pilot": 10333.08, "motor_vehicle_tax": 128624.51, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 29695.0, "town_aid_road": 338999.0, "local_capital_improvement": 102099.52, "municipal_grants_in_aid": 7994.0, "education_cost_sharing": 4068515.0, "adult_education": 3838.0, "special_education_and_expansion_development": 41608.0, "district_repair_and_improvement_project": 83037.25, "supplemental_education_aid": 81370.0, "district_relief_and_compensatory_use_learning_aid": 81370.0, "total": 4977483.36 } }, "Chaplin": { "2025": { "tiered_pilot": 39141.61, "motor_vehicle_tax": 81478.11652, "supplemental_revenue_sharing": 34779.0, "mashantucket_pequot_mohegan": 73052.0, "supplemental_town_aid": null, "town_aid_road": 185287.23, "local_capital_improvement": 39466.57, "municipal_grants_in_aid": 601.0, "education_cost_sharing": 1652147.0, "adult_education": 3259.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2109211.527 }, "2026": { "tiered_pilot": 35653.05, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 34779.0, "mashantucket_pequot_mohegan": 73052.0, "supplemental_town_aid": 0.0, "town_aid_road": 247139.0, "local_capital_improvement": 39150.96, "municipal_grants_in_aid": 601.0, "education_cost_sharing": 1652147.0, "adult_education": 3158.0, "special_education_and_expansion_development": 16069.0, "district_repair_and_improvement_project": 36911.52, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2138660.53 }, "2027": { "tiered_pilot": 37308.33, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 34779.0, "mashantucket_pequot_mohegan": 73052.0, "supplemental_town_aid": 155805.0, "town_aid_road": 247150.0, "local_capital_improvement": 39150.96, "municipal_grants_in_aid": 601.0, "education_cost_sharing": 1652147.0, "adult_education": 3292.0, "special_education_and_expansion_development": 17505.0, "district_repair_and_improvement_project": 36911.52, "supplemental_education_aid": 33043.0, "district_relief_and_compensatory_use_learning_aid": 33043.0, "total": 2363787.81 } }, "Cheshire": { "2025": { "tiered_pilot": 2580634.05, "motor_vehicle_tax": 1046915.429, "supplemental_revenue_sharing": 241134.0, "mashantucket_pequot_mohegan": 1962440.0, "supplemental_town_aid": null, "town_aid_road": 397475.45, "local_capital_improvement": 271331.91, "municipal_grants_in_aid": 736700.0, "education_cost_sharing": 9406619.0, "adult_education": 12137.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 16655386.84 }, "2026": { "tiered_pilot": 2000341.8, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 241134.0, "mashantucket_pequot_mohegan": 1962440.0, "supplemental_town_aid": 0.0, "town_aid_road": 535329.0, "local_capital_improvement": 276182.07, "municipal_grants_in_aid": 736700.0, "education_cost_sharing": 9392969.0, "adult_education": 12296.0, "special_education_and_expansion_development": 83886.0, "district_repair_and_improvement_project": 189968.68, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 15431246.55 }, "2027": { "tiered_pilot": 2839087.49, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 241134.0, "mashantucket_pequot_mohegan": 1962440.0, "supplemental_town_aid": 715676.0, "town_aid_road": 545621.0, "local_capital_improvement": 276182.07, "municipal_grants_in_aid": 736700.0, "education_cost_sharing": 9439993.0, "adult_education": 12882.0, "special_education_and_expansion_development": 105786.0, "district_repair_and_improvement_project": 189968.68, "supplemental_education_aid": 849486.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 17914956.24 } }, "Chester": { "2025": { "tiered_pilot": 13645.17, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3278.0, "supplemental_town_aid": null, "town_aid_road": 185994.26, "local_capital_improvement": 40857.75, "municipal_grants_in_aid": 89264.0, "education_cost_sharing": 947013.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1280052.18 }, "2026": { "tiered_pilot": 11565.73, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3278.0, "supplemental_town_aid": 0.0, "town_aid_road": 247977.0, "local_capital_improvement": 40307.71, "municipal_grants_in_aid": 89264.0, "education_cost_sharing": 991921.0, "adult_education": 0.0, "special_education_and_expansion_development": 10781.0, "district_repair_and_improvement_project": 37700.1, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1432794.54 }, "2027": { "tiered_pilot": 12795.72, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3278.0, "supplemental_town_aid": 21671.0, "town_aid_road": 247245.0, "local_capital_improvement": 40307.71, "municipal_grants_in_aid": 89264.0, "education_cost_sharing": 1020517.0, "adult_education": 0.0, "special_education_and_expansion_development": 12026.0, "district_repair_and_improvement_project": 37700.1, "supplemental_education_aid": 125301.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1610105.53 } }, "Clinton": { "2025": { "tiered_pilot": 30583.41, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 288473.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 270416.65, "local_capital_improvement": 129671.96, "municipal_grants_in_aid": 191674.0, "education_cost_sharing": 5153993.0, "adult_education": 43149.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 6107961.02 }, "2026": { "tiered_pilot": 31115.92, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 288473.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 360137.0, "local_capital_improvement": 124947.91, "municipal_grants_in_aid": 191674.0, "education_cost_sharing": 5200305.0, "adult_education": 28643.0, "special_education_and_expansion_development": 32299.0, "district_repair_and_improvement_project": 84244.46, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6341839.29 }, "2027": { "tiered_pilot": 31985.59, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 288473.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 51998.0, "town_aid_road": 358527.0, "local_capital_improvement": 124947.91, "municipal_grants_in_aid": 191674.0, "education_cost_sharing": 5192084.0, "adult_education": 25544.0, "special_education_and_expansion_development": 22325.0, "district_repair_and_improvement_project": 84244.46, "supplemental_education_aid": 103842.0, "district_relief_and_compensatory_use_learning_aid": 103842.0, "total": 6579486.96 } }, "Colchester": { "2025": { "tiered_pilot": 120427.95, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 134167.0, "mashantucket_pequot_mohegan": 23167.0, "supplemental_town_aid": null, "town_aid_road": 345470.63, "local_capital_improvement": 168952.79, "municipal_grants_in_aid": 39009.0, "education_cost_sharing": 11954238.0, "adult_education": 20402.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 12805834.37 }, "2026": { "tiered_pilot": 127163.21, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 134167.0, "mashantucket_pequot_mohegan": 23167.0, "supplemental_town_aid": 0.0, "town_aid_road": 460066.0, "local_capital_improvement": 173847.14, "municipal_grants_in_aid": 39009.0, "education_cost_sharing": 12049652.0, "adult_education": 23330.0, "special_education_and_expansion_development": 119442.0, "district_repair_and_improvement_project": 119695.48, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 13269538.83 }, "2027": { "tiered_pilot": 133187.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 134167.0, "mashantucket_pequot_mohegan": 23167.0, "supplemental_town_aid": 116408.0, "town_aid_road": 460983.0, "local_capital_improvement": 173847.14, "municipal_grants_in_aid": 39009.0, "education_cost_sharing": 12040218.0, "adult_education": 21613.0, "special_education_and_expansion_development": 113160.0, "district_repair_and_improvement_project": 119695.48, "supplemental_education_aid": 240804.0, "district_relief_and_compensatory_use_learning_aid": 240804.0, "total": 13857063.6 } }, "Colebrook": { "2025": { "tiered_pilot": 5463.48, "motor_vehicle_tax": 15667.20887, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 6045.0, "supplemental_town_aid": null, "town_aid_road": 201181.53, "local_capital_improvement": 36987.84, "municipal_grants_in_aid": 550.0, "education_cost_sharing": 403912.0, "adult_education": 444.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 670251.0589 }, "2026": { "tiered_pilot": 5281.44, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 6045.0, "supplemental_town_aid": 0.0, "town_aid_road": 268294.0, "local_capital_improvement": 36755.65, "municipal_grants_in_aid": 550.0, "education_cost_sharing": 403912.0, "adult_education": 386.0, "special_education_and_expansion_development": 1242.0, "district_repair_and_improvement_project": 32525.43, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 754991.52 }, "2027": { "tiered_pilot": 5555.9, "motor_vehicle_tax": 20900.61, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 6045.0, "supplemental_town_aid": 6257.0, "town_aid_road": 268574.0, "local_capital_improvement": 36755.65, "municipal_grants_in_aid": 550.0, "education_cost_sharing": 403912.0, "adult_education": 354.0, "special_education_and_expansion_development": 3044.0, "district_repair_and_improvement_project": 32525.43, "supplemental_education_aid": 8078.0, "district_relief_and_compensatory_use_learning_aid": 8078.0, "total": 800629.59 } }, "Columbia": { "2025": { "tiered_pilot": 7405.89, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 28393.0, "mashantucket_pequot_mohegan": 4857.0, "supplemental_town_aid": null, "town_aid_road": 203676.25, "local_capital_improvement": 57439.95, "municipal_grants_in_aid": 26763.0, "education_cost_sharing": 2324825.0, "adult_education": 2095.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2655455.09 }, "2026": { "tiered_pilot": 6186.5, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 28393.0, "mashantucket_pequot_mohegan": 4857.0, "supplemental_town_aid": 0.0, "town_aid_road": 271650.0, "local_capital_improvement": 59920.81, "municipal_grants_in_aid": 26763.0, "education_cost_sharing": 2313196.0, "adult_education": 3215.0, "special_education_and_expansion_development": 19146.0, "district_repair_and_improvement_project": 48241.01, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2781568.32 }, "2027": { "tiered_pilot": 6432.42, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 28393.0, "mashantucket_pequot_mohegan": 4857.0, "supplemental_town_aid": 22616.0, "town_aid_road": 271754.0, "local_capital_improvement": 59920.81, "municipal_grants_in_aid": 26763.0, "education_cost_sharing": 2316189.0, "adult_education": 2505.0, "special_education_and_expansion_development": 24574.0, "district_repair_and_improvement_project": 48241.01, "supplemental_education_aid": 46324.0, "district_relief_and_compensatory_use_learning_aid": 46324.0, "total": 2904893.24 } }, "Cornwall": { "2025": { "tiered_pilot": 14497.89, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4434.0, "supplemental_town_aid": null, "town_aid_road": 225003.22, "local_capital_improvement": 48825.96, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 24995.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 317756.07 }, "2026": { "tiered_pilot": 18230.79, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3434.0, "supplemental_town_aid": 0.0, "town_aid_road": 299940.0, "local_capital_improvement": 48864.28, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 32190.0, "adult_education": 0.0, "special_education_and_expansion_development": 147.0, "district_repair_and_improvement_project": 33296.92, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 436102.99 }, "2027": { "tiered_pilot": 18996.31, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4434.0, "supplemental_town_aid": 7988.0, "town_aid_road": 300616.0, "local_capital_improvement": 48864.28, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 32190.0, "adult_education": 0.0, "special_education_and_expansion_development": 156.0, "district_repair_and_improvement_project": 33296.92, "supplemental_education_aid": 644.0, "district_relief_and_compensatory_use_learning_aid": 644.0, "total": 447829.51 } }, "Coventry": { "2025": { "tiered_pilot": 27530.75, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 113156.0, "mashantucket_pequot_mohegan": 13336.0, "supplemental_town_aid": null, "town_aid_road": 284552.01, "local_capital_improvement": 153065.12, "municipal_grants_in_aid": 10533.0, "education_cost_sharing": 7895051.0, "adult_education": 11828.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8509051.88 }, "2026": { "tiered_pilot": 26521.39, "motor_vehicle_tax": 124964.92, "supplemental_revenue_sharing": 113156.0, "mashantucket_pequot_mohegan": 13336.0, "supplemental_town_aid": 0.0, "town_aid_road": 378881.0, "local_capital_improvement": 152351.65, "municipal_grants_in_aid": 10533.0, "education_cost_sharing": 7966680.0, "adult_education": 11947.0, "special_education_and_expansion_development": 78561.0, "district_repair_and_improvement_project": 97283.73, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8974215.69 }, "2027": { "tiered_pilot": 23457.37, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 113156.0, "mashantucket_pequot_mohegan": 13336.0, "supplemental_town_aid": 61253.0, "town_aid_road": 378607.0, "local_capital_improvement": 152351.65, "municipal_grants_in_aid": 10533.0, "education_cost_sharing": 7952911.0, "adult_education": 13087.0, "special_education_and_expansion_development": 79226.0, "district_repair_and_improvement_project": 97283.73, "supplemental_education_aid": 159058.0, "district_relief_and_compensatory_use_learning_aid": 159058.0, "total": 9213317.75 } }, "Cromwell": { "2025": { "tiered_pilot": 72233.4, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 278054.82, "local_capital_improvement": 127713.77, "municipal_grants_in_aid": 31099.0, "education_cost_sharing": 5565399.0, "adult_education": 17430.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 6091929.99 }, "2026": { "tiered_pilot": 95329.68, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 370942.0, "local_capital_improvement": 123815.24, "municipal_grants_in_aid": 31099.0, "education_cost_sharing": 6091797.0, "adult_education": 14764.0, "special_education_and_expansion_development": 61742.0, "district_repair_and_improvement_project": 98423.44, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6887912.36 }, "2027": { "tiered_pilot": 74888.02, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 66024.0, "town_aid_road": 368731.0, "local_capital_improvement": 123815.24, "municipal_grants_in_aid": 31099.0, "education_cost_sharing": 6177563.0, "adult_education": 18659.0, "special_education_and_expansion_development": 65779.0, "district_repair_and_improvement_project": 98423.44, "supplemental_education_aid": 520405.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 7545386.7 } }, "Danbury": { "2025": { "tiered_pilot": 6252105.46, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1218855.0, "mashantucket_pequot_mohegan": 678398.0, "supplemental_town_aid": null, "town_aid_road": 885724.81, "local_capital_improvement": 841218.68, "municipal_grants_in_aid": 3027544.0, "education_cost_sharing": 53204535.0, "adult_education": 394728.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 66503108.95 }, "2026": { "tiered_pilot": 6568924.2, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 2218855.0, "mashantucket_pequot_mohegan": 678398.0, "supplemental_town_aid": 0.0, "town_aid_road": 1170969.0, "local_capital_improvement": 859598.3, "municipal_grants_in_aid": 15027544.0, "education_cost_sharing": 62439957.0, "adult_education": 489866.0, "special_education_and_expansion_development": 557269.0, "district_repair_and_improvement_project": 573001.32, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 90584381.82 }, "2027": { "tiered_pilot": 6709366.03, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 2218855.0, "mashantucket_pequot_mohegan": 678398.0, "supplemental_town_aid": 1592148.0, "town_aid_road": 1184043.0, "local_capital_improvement": 859598.3, "municipal_grants_in_aid": 15027544.0, "education_cost_sharing": 62336919.0, "adult_education": 714915.0, "special_education_and_expansion_development": 551780.0, "district_repair_and_improvement_project": 573001.32, "supplemental_education_aid": 2952103.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 95398670.65 } }, "Darien": { "2025": { "tiered_pilot": 78416.25, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 337562.96, "local_capital_improvement": 152741.1, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 440157.0, "adult_education": 53.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1008930.31 }, "2026": { "tiered_pilot": 67617.86, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 455117.0, "local_capital_improvement": 153445.31, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 600879.0, "adult_education": 0.0, "special_education_and_expansion_development": 8744.0, "district_repair_and_improvement_project": 159127.45, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1444930.62 }, "2027": { "tiered_pilot": 63168.11, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 28726.0, "town_aid_road": 456827.0, "local_capital_improvement": 153445.31, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 540833.0, "adult_education": 55.0, "special_education_and_expansion_development": 8756.0, "district_repair_and_improvement_project": 159127.45, "supplemental_education_aid": 60986.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1471923.87 } }, "Deep River": { "2025": { "tiered_pilot": 9717.84, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2993.34, "supplemental_town_aid": null, "town_aid_road": 197480.65, "local_capital_improvement": 46245.93, "municipal_grants_in_aid": 104136.0, "education_cost_sharing": 1677747.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2038320.76 }, "2026": { "tiered_pilot": 10235.69, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2993.34, "supplemental_town_aid": 0.0, "town_aid_road": 263259.0, "local_capital_improvement": 45447.95, "municipal_grants_in_aid": 104136.0, "education_cost_sharing": 1692247.0, "adult_education": 0.0, "special_education_and_expansion_development": 21570.0, "district_repair_and_improvement_project": 37237.64, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2177126.62 }, "2027": { "tiered_pilot": 10419.92, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4490.0, "supplemental_town_aid": 18488.0, "town_aid_road": 262837.0, "local_capital_improvement": 45447.95, "municipal_grants_in_aid": 104136.0, "education_cost_sharing": 1676105.0, "adult_education": 0.0, "special_education_and_expansion_development": 17853.0, "district_repair_and_improvement_project": 37237.64, "supplemental_education_aid": 33522.0, "district_relief_and_compensatory_use_learning_aid": 33522.0, "total": 2244058.51 } }, "Derby": { "2025": { "tiered_pilot": 1414156.23, "motor_vehicle_tax": 598582.1044, "supplemental_revenue_sharing": 205327.0, "mashantucket_pequot_mohegan": 207304.0, "supplemental_town_aid": null, "town_aid_road": 260848.52, "local_capital_improvement": 157663.18, "municipal_grants_in_aid": 14728.0, "education_cost_sharing": 10657124.0, "adult_education": 137177.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 13652910.03 }, "2026": { "tiered_pilot": 1588405.22, "motor_vehicle_tax": 1196771.87, "supplemental_revenue_sharing": 205327.0, "mashantucket_pequot_mohegan": 207304.0, "supplemental_town_aid": 0.0, "town_aid_road": 348856.0, "local_capital_improvement": 152179.48, "municipal_grants_in_aid": 14728.0, "education_cost_sharing": 10926614.0, "adult_education": 130063.0, "special_education_and_expansion_development": 177664.0, "district_repair_and_improvement_project": 92028.83, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 15039941.4 }, "2027": { "tiered_pilot": 1586658.59, "motor_vehicle_tax": 1135690.37, "supplemental_revenue_sharing": 205327.0, "mashantucket_pequot_mohegan": 207304.0, "supplemental_town_aid": 426691.0, "town_aid_road": 352250.0, "local_capital_improvement": 152179.48, "municipal_grants_in_aid": 14728.0, "education_cost_sharing": 10990454.0, "adult_education": 123823.0, "special_education_and_expansion_development": 165804.0, "district_repair_and_improvement_project": 92028.83, "supplemental_education_aid": 219809.0, "district_relief_and_compensatory_use_learning_aid": 219809.0, "total": 15892556.27 } }, "Durham": { "2025": { "tiered_pilot": 13756.13, "motor_vehicle_tax": 255323.1794, "supplemental_revenue_sharing": 244059.0, "mashantucket_pequot_mohegan": 1003.0, "supplemental_town_aid": null, "town_aid_road": 221511.6, "local_capital_improvement": 81567.49, "municipal_grants_in_aid": 153897.0, "education_cost_sharing": 3293232.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4264349.399 }, "2026": { "tiered_pilot": 10868.24, "motor_vehicle_tax": 341319.45, "supplemental_revenue_sharing": 244059.0, "mashantucket_pequot_mohegan": 1003.0, "supplemental_town_aid": 0.0, "town_aid_road": 294818.0, "local_capital_improvement": 78751.32, "municipal_grants_in_aid": 153897.0, "education_cost_sharing": 3293232.0, "adult_education": 0.0, "special_education_and_expansion_development": 29065.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4447013.01 }, "2027": { "tiered_pilot": 11370.21, "motor_vehicle_tax": 449890.19, "supplemental_revenue_sharing": 244059.0, "mashantucket_pequot_mohegan": 1003.0, "supplemental_town_aid": 25339.0, "town_aid_road": 293898.0, "local_capital_improvement": 78751.32, "municipal_grants_in_aid": 153897.0, "education_cost_sharing": 3293232.0, "adult_education": 0.0, "special_education_and_expansion_development": 28183.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 65865.0, "district_relief_and_compensatory_use_learning_aid": 65865.0, "total": 4711352.72 } }, "East Granby": { "2025": { "tiered_pilot": 23163.69, "motor_vehicle_tax": 345334.5029, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 987.0, "supplemental_town_aid": null, "town_aid_road": 201745.33, "local_capital_improvement": 53151.9, "municipal_grants_in_aid": 1096577.0, "education_cost_sharing": 1486027.0, "adult_education": 1982.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3208968.423 }, "2026": { "tiered_pilot": 19381.06, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 987.0, "supplemental_town_aid": 0.0, "town_aid_road": 269256.0, "local_capital_improvement": 53087.91, "municipal_grants_in_aid": 1096577.0, "education_cost_sharing": 2027567.0, "adult_education": 2217.0, "special_education_and_expansion_development": 20894.0, "district_repair_and_improvement_project": 62596.21, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3552563.18 }, "2027": { "tiered_pilot": 19814.51, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 987.0, "supplemental_town_aid": 30354.0, "town_aid_road": 269010.0, "local_capital_improvement": 53087.91, "municipal_grants_in_aid": 1096577.0, "education_cost_sharing": 2044159.0, "adult_education": 1982.0, "special_education_and_expansion_development": 20587.0, "district_repair_and_improvement_project": 62596.21, "supplemental_education_aid": 255098.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3854252.63 } }, "East Haddam": { "2025": { "tiered_pilot": 29560.78, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3042.0, "supplemental_town_aid": null, "town_aid_road": 326079.02, "local_capital_improvement": 129388.57, "municipal_grants_in_aid": 1696.0, "education_cost_sharing": 3550289.0, "adult_education": 4976.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4045031.37 }, "2026": { "tiered_pilot": 30810.86, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3042.0, "supplemental_town_aid": 0.0, "town_aid_road": 441783.0, "local_capital_improvement": 128843.19, "municipal_grants_in_aid": 1696.0, "education_cost_sharing": 3559523.0, "adult_education": 4903.0, "special_education_and_expansion_development": 31318.0, "district_repair_and_improvement_project": 65340.78, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4267259.83 }, "2027": { "tiered_pilot": 24766.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 3042.0, "supplemental_town_aid": 35476.0, "town_aid_road": 442570.0, "local_capital_improvement": 128843.19, "municipal_grants_in_aid": 1696.0, "education_cost_sharing": 3555957.0, "adult_education": 6907.0, "special_education_and_expansion_development": 34438.0, "district_repair_and_improvement_project": 65340.78, "supplemental_education_aid": 71119.0, "district_relief_and_compensatory_use_learning_aid": 71119.0, "total": 4441274.95 } }, "East Hampton": { "2025": { "tiered_pilot": 144945.26, "motor_vehicle_tax": 610957.129, "supplemental_revenue_sharing": 120397.0, "mashantucket_pequot_mohegan": 6742.0, "supplemental_town_aid": null, "town_aid_road": 323410.94, "local_capital_improvement": 142333.0, "municipal_grants_in_aid": 18943.0, "education_cost_sharing": 6899908.0, "adult_education": 25471.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8293107.329 }, "2026": { "tiered_pilot": 153356.35, "motor_vehicle_tax": 922635.53, "supplemental_revenue_sharing": 120397.0, "mashantucket_pequot_mohegan": 6742.0, "supplemental_town_aid": 0.0, "town_aid_road": 431983.0, "local_capital_improvement": 137581.3, "municipal_grants_in_aid": 18943.0, "education_cost_sharing": 6904621.0, "adult_education": 21647.0, "special_education_and_expansion_development": 89860.0, "district_repair_and_improvement_project": 97193.88, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8904960.06 }, "2027": { "tiered_pilot": 122723.8, "motor_vehicle_tax": 1032198.64, "supplemental_revenue_sharing": 120397.0, "mashantucket_pequot_mohegan": 6742.0, "supplemental_town_aid": 104793.0, "town_aid_road": 431320.0, "local_capital_improvement": 137581.3, "municipal_grants_in_aid": 18943.0, "education_cost_sharing": 6960947.0, "adult_education": 22712.0, "special_education_and_expansion_development": 85040.0, "district_repair_and_improvement_project": 97193.88, "supplemental_education_aid": 139219.0, "district_relief_and_compensatory_use_learning_aid": 139219.0, "total": 9419029.62 } }, "East Hartford": { "2025": { "tiered_pilot": 3127822.74, "motor_vehicle_tax": 4596815.065, "supplemental_revenue_sharing": 200959.0, "mashantucket_pequot_mohegan": 156898.0, "supplemental_town_aid": null, "town_aid_road": 580827.99, "local_capital_improvement": 681636.35, "municipal_grants_in_aid": 8052926.0, "education_cost_sharing": 66583860.0, "adult_education": 334422.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 84316167.14 }, "2026": { "tiered_pilot": 3292110.47, "motor_vehicle_tax": 5028403.99, "supplemental_revenue_sharing": 200959.0, "mashantucket_pequot_mohegan": 156898.0, "supplemental_town_aid": 0.0, "town_aid_road": 771860.0, "local_capital_improvement": 716984.05, "municipal_grants_in_aid": 8052926.0, "education_cost_sharing": 71036098.0, "adult_education": 334124.0, "special_education_and_expansion_development": 997394.0, "district_repair_and_improvement_project": 442950.11, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 91030707.62 }, "2027": { "tiered_pilot": 3427824.21, "motor_vehicle_tax": 5737677.87, "supplemental_revenue_sharing": 200959.0, "mashantucket_pequot_mohegan": 156898.0, "supplemental_town_aid": 1390427.0, "town_aid_road": 768211.0, "local_capital_improvement": 716984.05, "municipal_grants_in_aid": 8052926.0, "education_cost_sharing": 70969366.0, "adult_education": 336143.0, "special_education_and_expansion_development": 1014637.0, "district_repair_and_improvement_project": 442950.11, "supplemental_education_aid": 6938531.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 100153534.2 } }, "East Haven": { "2025": { "tiered_pilot": 462357.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 82006.0, "supplemental_town_aid": null, "town_aid_road": 390354.82, "local_capital_improvement": 311153.66, "municipal_grants_in_aid": 43500.0, "education_cost_sharing": 19987654.0, "adult_education": 597146.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 21874171.48 }, "2026": { "tiered_pilot": 463723.3, "motor_vehicle_tax": 272368.52, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 82006.0, "supplemental_town_aid": 0.0, "town_aid_road": 516539.0, "local_capital_improvement": 317284.41, "municipal_grants_in_aid": 43500.0, "education_cost_sharing": 19993085.0, "adult_education": 364060.0, "special_education_and_expansion_development": 247658.0, "district_repair_and_improvement_project": 178730.41, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 22478954.64 }, "2027": { "tiered_pilot": 463213.39, "motor_vehicle_tax": 268628.1, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 82006.0, "supplemental_town_aid": 342732.0, "town_aid_road": 516337.0, "local_capital_improvement": 317284.41, "municipal_grants_in_aid": 43500.0, "education_cost_sharing": 20005957.0, "adult_education": 346573.0, "special_education_and_expansion_development": 256352.0, "district_repair_and_improvement_project": 178730.41, "supplemental_education_aid": 541052.0, "district_relief_and_compensatory_use_learning_aid": 259186.0, "total": 23621551.31 } }, "East Lyme": { "2025": { "tiered_pilot": 749591.43, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 524097.0, "mashantucket_pequot_mohegan": 270204.0, "supplemental_town_aid": null, "town_aid_road": 316487.82, "local_capital_improvement": 175070.19, "municipal_grants_in_aid": 22442.0, "education_cost_sharing": 6062361.0, "adult_education": 16484.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8136737.44 }, "2026": { "tiered_pilot": 796225.96, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 524097.0, "mashantucket_pequot_mohegan": 270204.0, "supplemental_town_aid": 0.0, "town_aid_road": 422239.0, "local_capital_improvement": 176539.49, "municipal_grants_in_aid": 22442.0, "education_cost_sharing": 6064590.0, "adult_education": 19915.0, "special_education_and_expansion_development": 63300.0, "district_repair_and_improvement_project": 124110.43, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8483662.88 }, "2027": { "tiered_pilot": 845455.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 524097.0, "mashantucket_pequot_mohegan": 270204.0, "supplemental_town_aid": 536657.0, "town_aid_road": 419788.0, "local_capital_improvement": 176539.49, "municipal_grants_in_aid": 22442.0, "education_cost_sharing": 6076507.0, "adult_education": 14268.0, "special_education_and_expansion_development": 57212.0, "district_repair_and_improvement_project": 124110.43, "supplemental_education_aid": 121530.0, "district_relief_and_compensatory_use_learning_aid": 121530.0, "total": 9310340.9 } }, "East Windsor": { "2025": { "tiered_pilot": 548433.0, "motor_vehicle_tax": 284011.2248, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1015432.0, "supplemental_town_aid": null, "town_aid_road": 263231.37, "local_capital_improvement": 114759.99, "municipal_grants_in_aid": 295024.0, "education_cost_sharing": 5659232.0, "adult_education": 13935.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8194058.585 }, "2026": { "tiered_pilot": 550053.67, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1015432.0, "supplemental_town_aid": 0.0, "town_aid_road": 350695.0, "local_capital_improvement": 112700.63, "municipal_grants_in_aid": 295024.0, "education_cost_sharing": 5670341.0, "adult_education": 13178.0, "special_education_and_expansion_development": 60243.0, "district_repair_and_improvement_project": 73356.29, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8141023.59 }, "2027": { "tiered_pilot": 549448.82, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1015432.0, "supplemental_town_aid": 77422.0, "town_aid_road": 350370.0, "local_capital_improvement": 112700.63, "municipal_grants_in_aid": 295024.0, "education_cost_sharing": 5669122.0, "adult_education": 14487.0, "special_education_and_expansion_development": 63033.0, "district_repair_and_improvement_project": 73356.29, "supplemental_education_aid": 113382.0, "district_relief_and_compensatory_use_learning_aid": 113382.0, "total": 8447159.74 } }, "Eastford": { "2025": { "tiered_pilot": 32004.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 7529.0, "supplemental_town_aid": null, "town_aid_road": 174425.13, "local_capital_improvement": 34010.83, "municipal_grants_in_aid": 54564.0, "education_cost_sharing": 944243.0, "adult_education": 2506.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1249281.96 }, "2026": { "tiered_pilot": 32098.57, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 7529.0, "supplemental_town_aid": 0.0, "town_aid_road": 232848.0, "local_capital_improvement": 33759.2, "municipal_grants_in_aid": 54564.0, "education_cost_sharing": 947176.0, "adult_education": 2415.0, "special_education_and_expansion_development": 9092.0, "district_repair_and_improvement_project": 37075.2, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1356556.97 }, "2027": { "tiered_pilot": 32063.28, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 7529.0, "supplemental_town_aid": 14635.0, "town_aid_road": 232779.0, "local_capital_improvement": 33759.2, "municipal_grants_in_aid": 54564.0, "education_cost_sharing": 947176.0, "adult_education": 2483.0, "special_education_and_expansion_development": 10219.0, "district_repair_and_improvement_project": 37075.2, "supplemental_education_aid": 18944.0, "district_relief_and_compensatory_use_learning_aid": 18944.0, "total": 1410170.68 } }, "Easton": { "2025": { "tiered_pilot": 49981.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 227756.42, "local_capital_improvement": 100618.75, "municipal_grants_in_aid": 2660.0, "education_cost_sharing": 258144.0, "adult_education": 501.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 639661.17 }, "2026": { "tiered_pilot": 50128.7, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 303891.0, "local_capital_improvement": 101490.58, "municipal_grants_in_aid": 2660.0, "education_cost_sharing": 303651.0, "adult_education": 584.0, "special_education_and_expansion_development": 1913.0, "district_repair_and_improvement_project": 60033.48, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 824351.76 }, "2027": { "tiered_pilot": 50073.58, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 20603.0, "town_aid_road": 304612.0, "local_capital_improvement": 101490.58, "municipal_grants_in_aid": 2660.0, "education_cost_sharing": 302113.0, "adult_education": 565.0, "special_education_and_expansion_development": 2246.0, "district_repair_and_improvement_project": 60033.48, "supplemental_education_aid": 8972.0, "district_relief_and_compensatory_use_learning_aid": 3113.0, "total": 856481.64 } }, "Ellington": { "2025": { "tiered_pilot": 9851.3, "motor_vehicle_tax": 418232.6196, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4081.0, "supplemental_town_aid": null, "town_aid_road": 340983.96, "local_capital_improvement": 169432.39, "municipal_grants_in_aid": 223527.0, "education_cost_sharing": 10350893.0, "adult_education": 26151.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 11543152.27 }, "2026": { "tiered_pilot": 10369.97, "motor_vehicle_tax": 769146.27, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4081.0, "supplemental_town_aid": 0.0, "town_aid_road": 458058.0, "local_capital_improvement": 161437.67, "municipal_grants_in_aid": 223527.0, "education_cost_sharing": 10256545.0, "adult_education": 23452.0, "special_education_and_expansion_development": 109177.0, "district_repair_and_improvement_project": 131498.22, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 12147292.13 }, "2027": { "tiered_pilot": 10675.09, "motor_vehicle_tax": 968740.51, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4081.0, "supplemental_town_aid": 64632.0, "town_aid_road": 449040.0, "local_capital_improvement": 161437.67, "municipal_grants_in_aid": 223527.0, "education_cost_sharing": 10341646.0, "adult_education": 27695.0, "special_education_and_expansion_development": 102883.0, "district_repair_and_improvement_project": 131498.22, "supplemental_education_aid": 206833.0, "district_relief_and_compensatory_use_learning_aid": 206833.0, "total": 12899521.49 } }, "Enfield": { "2025": { "tiered_pilot": 1516312.81, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1224751.0, "supplemental_town_aid": null, "town_aid_road": 511649.08, "local_capital_improvement": 440831.97, "municipal_grants_in_aid": 256875.0, "education_cost_sharing": 29755464.0, "adult_education": 120513.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 33826396.86 }, "2026": { "tiered_pilot": 1563754.62, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 100000.0, "mashantucket_pequot_mohegan": 1224751.0, "supplemental_town_aid": 0.0, "town_aid_road": 667063.0, "local_capital_improvement": 447784.59, "municipal_grants_in_aid": 256875.0, "education_cost_sharing": 29856826.0, "adult_education": 125827.0, "special_education_and_expansion_development": 395737.0, "district_repair_and_improvement_project": 264465.08, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 34903083.29 }, "2027": { "tiered_pilot": 1654656.07, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1224751.0, "supplemental_town_aid": 575188.0, "town_aid_road": 663817.0, "local_capital_improvement": 447784.59, "municipal_grants_in_aid": 256875.0, "education_cost_sharing": 29823645.0, "adult_education": 120513.0, "special_education_and_expansion_development": 404035.0, "district_repair_and_improvement_project": 264465.08, "supplemental_education_aid": 1019672.0, "district_relief_and_compensatory_use_learning_aid": 173274.0, "total": 36628675.74 } }, "Essex": { "2025": { "tiered_pilot": 10393.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 215938.71, "local_capital_improvement": 61909.72, "municipal_grants_in_aid": 74547.0, "education_cost_sharing": 206181.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 568969.43 }, "2026": { "tiered_pilot": 10423.71, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 288180.0, "local_capital_improvement": 61187.48, "municipal_grants_in_aid": 74547.0, "education_cost_sharing": 208713.0, "adult_education": 0.0, "special_education_and_expansion_development": 1026.0, "district_repair_and_improvement_project": 40821.6, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 684898.79 }, "2027": { "tiered_pilot": 10412.25, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 15263.0, "town_aid_road": 287512.0, "local_capital_improvement": 61187.48, "municipal_grants_in_aid": 74547.0, "education_cost_sharing": 215553.0, "adult_education": 0.0, "special_education_and_expansion_development": 1059.0, "district_repair_and_improvement_project": 40821.6, "supplemental_education_aid": 4311.0, "district_relief_and_compensatory_use_learning_aid": 4311.0, "total": 714977.33 } }, "Fairfield": { "2025": { "tiered_pilot": 5061848.57, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 191245.0, "mashantucket_pequot_mohegan": 114941.0, "supplemental_town_aid": null, "town_aid_road": 716487.04, "local_capital_improvement": 597230.24, "municipal_grants_in_aid": 96747.0, "education_cost_sharing": 1032459.0, "adult_education": 2225.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 7813182.85 }, "2026": { "tiered_pilot": 5369621.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 191245.0, "mashantucket_pequot_mohegan": 114941.0, "supplemental_town_aid": 0.0, "town_aid_road": 962611.0, "local_capital_improvement": 598616.89, "municipal_grants_in_aid": 96747.0, "education_cost_sharing": 994224.0, "adult_education": 2128.0, "special_education_and_expansion_development": 16000.0, "district_repair_and_improvement_project": 323518.37, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8669653.24 }, "2027": { "tiered_pilot": 5519749.03, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 191245.0, "mashantucket_pequot_mohegan": 114941.0, "supplemental_town_aid": 818108.0, "town_aid_road": 967352.0, "local_capital_improvement": 598616.89, "municipal_grants_in_aid": 96747.0, "education_cost_sharing": 1131021.0, "adult_education": 2033.0, "special_education_and_expansion_development": 16649.0, "district_repair_and_improvement_project": 323518.37, "supplemental_education_aid": 122691.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9902671.29 } }, "Farmington": { "2025": { "tiered_pilot": 4168772.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 802461.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 381433.16, "local_capital_improvement": 219438.04, "municipal_grants_in_aid": 545804.0, "education_cost_sharing": 1921263.0, "adult_education": 7068.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8046239.39 }, "2026": { "tiered_pilot": 4392399.54, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 802461.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 509372.0, "local_capital_improvement": 226664.25, "municipal_grants_in_aid": 545804.0, "education_cost_sharing": 3562887.0, "adult_education": 7710.0, "special_education_and_expansion_development": 34938.0, "district_repair_and_improvement_project": 172241.72, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 10254477.51 }, "2027": { "tiered_pilot": 4592262.57, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 802461.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 1669896.0, "town_aid_road": 519883.0, "local_capital_improvement": 226664.25, "municipal_grants_in_aid": 545804.0, "education_cost_sharing": 3707985.0, "adult_education": 9636.0, "special_education_and_expansion_development": 23069.0, "district_repair_and_improvement_project": 172241.72, "supplemental_education_aid": 74160.0, "district_relief_and_compensatory_use_learning_aid": 74160.0, "total": 12418222.54 } }, "Franklin": { "2025": { "tiered_pilot": 10575.84, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 25666.0, "mashantucket_pequot_mohegan": 9738.0, "supplemental_town_aid": null, "town_aid_road": 128276.53, "local_capital_improvement": 25795.3, "municipal_grants_in_aid": 23080.0, "education_cost_sharing": 736714.0, "adult_education": 3343.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 963188.67 }, "2026": { "tiered_pilot": 12169.64, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 25666.0, "mashantucket_pequot_mohegan": 9738.0, "supplemental_town_aid": 0.0, "town_aid_road": 171307.0, "local_capital_improvement": 25650.34, "municipal_grants_in_aid": 23080.0, "education_cost_sharing": 737604.0, "adult_education": 3738.0, "special_education_and_expansion_development": 4152.0, "district_repair_and_improvement_project": 37633.59, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1050738.57 }, "2027": { "tiered_pilot": 12756.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 25666.0, "mashantucket_pequot_mohegan": 9738.0, "supplemental_town_aid": 15866.0, "town_aid_road": 171081.0, "local_capital_improvement": 25650.34, "municipal_grants_in_aid": 23080.0, "education_cost_sharing": 736256.0, "adult_education": 3999.0, "special_education_and_expansion_development": 4476.0, "district_repair_and_improvement_project": 37633.59, "supplemental_education_aid": 14725.0, "district_relief_and_compensatory_use_learning_aid": 14725.0, "total": 1095652.49 } }, "Glastonbury": { "2025": { "tiered_pilot": 35268.11, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 385930.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 463125.4, "local_capital_improvement": 313690.13, "municipal_grants_in_aid": 240799.0, "education_cost_sharing": 5626848.0, "adult_education": 15845.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 7081505.64 }, "2026": { "tiered_pilot": 36421.71, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 385930.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 617956.0, "local_capital_improvement": 310423.57, "municipal_grants_in_aid": 240799.0, "education_cost_sharing": 6720515.0, "adult_education": 14805.0, "special_education_and_expansion_development": 68136.0, "district_repair_and_improvement_project": 224991.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8619977.28 }, "2027": { "tiered_pilot": 37407.15, "motor_vehicle_tax": 177697.65, "supplemental_revenue_sharing": 385930.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 76932.0, "town_aid_road": 615842.0, "local_capital_improvement": 310423.57, "municipal_grants_in_aid": 240799.0, "education_cost_sharing": 6717318.0, "adult_education": 20405.0, "special_education_and_expansion_development": 53242.0, "district_repair_and_improvement_project": 224991.0, "supplemental_education_aid": 134346.0, "district_relief_and_compensatory_use_learning_aid": 134346.0, "total": 9129679.37 } }, "Goshen": { "2025": { "tiered_pilot": 11351.67, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2687.0, "supplemental_town_aid": null, "town_aid_road": 282218.65, "local_capital_improvement": 63971.53, "municipal_grants_in_aid": 2648.0, "education_cost_sharing": 337872.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 700748.85 }, "2026": { "tiered_pilot": 10363.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2687.0, "supplemental_town_aid": 0.0, "town_aid_road": 376808.0, "local_capital_improvement": 63621.69, "municipal_grants_in_aid": 2648.0, "education_cost_sharing": 400335.0, "adult_education": 0.0, "special_education_and_expansion_development": 544.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 857007.25 }, "2027": { "tiered_pilot": 12301.02, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2687.0, "supplemental_town_aid": 7837.0, "town_aid_road": 362707.0, "local_capital_improvement": 63621.69, "municipal_grants_in_aid": 2648.0, "education_cost_sharing": 403249.0, "adult_education": 0.0, "special_education_and_expansion_development": 519.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 8065.0, "district_relief_and_compensatory_use_learning_aid": 8065.0, "total": 871699.71 } }, "Granby": { "2025": { "tiered_pilot": 12896.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 253539.37, "local_capital_improvement": 122315.8, "municipal_grants_in_aid": 35332.0, "education_cost_sharing": 5246896.0, "adult_education": 4041.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 5675020.73 }, "2026": { "tiered_pilot": 13438.18, "motor_vehicle_tax": 96026.31, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 340965.0, "local_capital_improvement": 123920.87, "municipal_grants_in_aid": 35332.0, "education_cost_sharing": 5470583.0, "adult_education": 4337.0, "special_education_and_expansion_development": 67755.0, "district_repair_and_improvement_project": 94096.58, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6246453.94 }, "2027": { "tiered_pilot": 10637.51, "motor_vehicle_tax": 245632.03, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 40940.0, "town_aid_road": 344542.0, "local_capital_improvement": 123920.87, "municipal_grants_in_aid": 35332.0, "education_cost_sharing": 5447238.0, "adult_education": 5288.0, "special_education_and_expansion_development": 68194.0, "district_repair_and_improvement_project": 94096.58, "supplemental_education_aid": 655539.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 7071359.99 } }, "Greenwich": { "2025": { "tiered_pilot": 1051001.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 751939.27, "local_capital_improvement": 460643.68, "municipal_grants_in_aid": 89022.0, "education_cost_sharing": 883201.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3235807.93 }, "2026": { "tiered_pilot": 1083622.41, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 1001877.0, "local_capital_improvement": 462125.86, "municipal_grants_in_aid": 89022.0, "education_cost_sharing": 811110.0, "adult_education": 1057.0, "special_education_and_expansion_development": 12289.0, "district_repair_and_improvement_project": 275255.5, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3736358.77 }, "2027": { "tiered_pilot": 1113061.25, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 161948.0, "town_aid_road": 1001928.0, "local_capital_improvement": 462125.86, "municipal_grants_in_aid": 89022.0, "education_cost_sharing": 1019227.0, "adult_education": 0.0, "special_education_and_expansion_development": 12388.0, "district_repair_and_improvement_project": 275255.5, "supplemental_education_aid": 110062.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4245017.61 } }, "Griswold": { "2025": { "tiered_pilot": 51141.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 55478.0, "supplemental_town_aid": null, "town_aid_road": 262975.85, "local_capital_improvement": 134550.17, "municipal_grants_in_aid": 31895.0, "education_cost_sharing": 11058380.0, "adult_education": 29386.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 11623806.21 }, "2026": { "tiered_pilot": 54299.76, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 55478.0, "supplemental_town_aid": 0.0, "town_aid_road": 352650.0, "local_capital_improvement": 139184.95, "municipal_grants_in_aid": 31895.0, "education_cost_sharing": 10923450.0, "adult_education": 31521.0, "special_education_and_expansion_development": 137127.0, "district_repair_and_improvement_project": 130616.26, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 11856221.97 }, "2027": { "tiered_pilot": 55548.03, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 55478.0, "supplemental_town_aid": 171970.0, "town_aid_road": 351426.0, "local_capital_improvement": 139184.95, "municipal_grants_in_aid": 31895.0, "education_cost_sharing": 10925151.0, "adult_education": 30484.0, "special_education_and_expansion_development": 135902.0, "district_repair_and_improvement_project": 130616.26, "supplemental_education_aid": 735679.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 12763334.24 } }, "Groton": { "2025": { "tiered_pilot": 1647925.77, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 466668.0, "mashantucket_pequot_mohegan": 1232069.0, "supplemental_town_aid": null, "town_aid_road": 363237.83, "local_capital_improvement": 300951.1, "municipal_grants_in_aid": 2362532.0, "education_cost_sharing": 25009305.0, "adult_education": 107032.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 31489720.7 }, "2026": { "tiered_pilot": 1723746.78, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 466668.0, "mashantucket_pequot_mohegan": 1232069.0, "supplemental_town_aid": 0.0, "town_aid_road": 476549.0, "local_capital_improvement": 304466.87, "municipal_grants_in_aid": 2362532.0, "education_cost_sharing": 25006827.0, "adult_education": 110846.0, "special_education_and_expansion_development": 229067.0, "district_repair_and_improvement_project": 197781.7, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 32110553.35 }, "2027": { "tiered_pilot": 1851404.41, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 466668.0, "mashantucket_pequot_mohegan": 1232069.0, "supplemental_town_aid": 2239466.0, "town_aid_road": 468363.0, "local_capital_improvement": 304466.87, "municipal_grants_in_aid": 2362532.0, "education_cost_sharing": 25040045.0, "adult_education": 99612.0, "special_education_and_expansion_development": 208409.0, "district_repair_and_improvement_project": 197781.7, "supplemental_education_aid": 500801.0, "district_relief_and_compensatory_use_learning_aid": 500801.0, "total": 35472418.98 } }, "Guilford": { "2025": { "tiered_pilot": 106634.3, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 496560.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 356522.35, "local_capital_improvement": 205521.64, "municipal_grants_in_aid": 64848.0, "education_cost_sharing": 1721879.0, "adult_education": 10165.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2962130.29 }, "2026": { "tiered_pilot": 109842.12, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 496560.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 474483.0, "local_capital_improvement": 205205.54, "municipal_grants_in_aid": 64848.0, "education_cost_sharing": 1738794.0, "adult_education": 11937.0, "special_education_and_expansion_development": 4491.0, "district_repair_and_improvement_project": 129646.48, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3235807.14 }, "2027": { "tiered_pilot": 115027.66, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 496560.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 52719.0, "town_aid_road": 473547.0, "local_capital_improvement": 205205.54, "municipal_grants_in_aid": 64848.0, "education_cost_sharing": 1766084.0, "adult_education": 13627.0, "special_education_and_expansion_development": 4615.0, "district_repair_and_improvement_project": 129646.48, "supplemental_education_aid": 35322.0, "district_relief_and_compensatory_use_learning_aid": 35322.0, "total": 3392523.68 } }, "Haddam": { "2025": { "tiered_pilot": 51879.96, "motor_vehicle_tax": 169490.4422, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 908.0, "supplemental_town_aid": null, "town_aid_road": 233037.49, "local_capital_improvement": 115346.69, "municipal_grants_in_aid": 3554.0, "education_cost_sharing": 3336551.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3910767.582 }, "2026": { "tiered_pilot": 51597.81, "motor_vehicle_tax": 217578.35, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 908.0, "supplemental_town_aid": 0.0, "town_aid_road": 313138.0, "local_capital_improvement": 112503.45, "municipal_grants_in_aid": 3554.0, "education_cost_sharing": 3942046.0, "adult_education": 0.0, "special_education_and_expansion_development": 32870.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4674195.61 }, "2027": { "tiered_pilot": 51556.4, "motor_vehicle_tax": 195273.86, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 908.0, "supplemental_town_aid": 42348.0, "town_aid_road": 312033.0, "local_capital_improvement": 112503.45, "municipal_grants_in_aid": 3554.0, "education_cost_sharing": 3942046.0, "adult_education": 0.0, "special_education_and_expansion_development": 30606.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 153075.0, "district_relief_and_compensatory_use_learning_aid": 4607.0, "total": 4848510.71 } }, "Hamden": { "2025": { "tiered_pilot": 7788348.12, "motor_vehicle_tax": 12416131.62, "supplemental_revenue_sharing": 1646236.0, "mashantucket_pequot_mohegan": 725946.0, "supplemental_town_aid": null, "town_aid_road": 666700.13, "local_capital_improvement": 697259.96, "municipal_grants_in_aid": 286689.0, "education_cost_sharing": 39467072.0, "adult_education": 363398.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 64057780.83 }, "2026": { "tiered_pilot": 8156526.79, "motor_vehicle_tax": 11529821.77, "supplemental_revenue_sharing": 1646236.0, "mashantucket_pequot_mohegan": 725946.0, "supplemental_town_aid": 0.0, "town_aid_road": 876800.0, "local_capital_improvement": 657578.73, "municipal_grants_in_aid": 286689.0, "education_cost_sharing": 42751001.0, "adult_education": 377452.0, "special_education_and_expansion_development": 580224.0, "district_repair_and_improvement_project": 293359.11, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 67881634.4 }, "2027": { "tiered_pilot": 9229826.39, "motor_vehicle_tax": 8555387.03, "supplemental_revenue_sharing": 1646236.0, "mashantucket_pequot_mohegan": 725946.0, "supplemental_town_aid": 1572111.0, "town_aid_road": 882679.0, "local_capital_improvement": 657578.73, "municipal_grants_in_aid": 286689.0, "education_cost_sharing": 42723021.0, "adult_education": 418567.0, "special_education_and_expansion_development": 552107.0, "district_repair_and_improvement_project": 293359.11, "supplemental_education_aid": 2227363.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 69770870.26 } }, "Hampton": { "2025": { "tiered_pilot": 26527.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 28585.0, "mashantucket_pequot_mohegan": 8881.0, "supplemental_town_aid": null, "town_aid_road": 185846.93, "local_capital_improvement": 40858.55, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 1058408.0, "adult_education": 1255.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1350362.04 }, "2026": { "tiered_pilot": 26425.08, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 28585.0, "mashantucket_pequot_mohegan": 8881.0, "supplemental_town_aid": 0.0, "town_aid_road": 247872.0, "local_capital_improvement": 40884.28, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 1058408.0, "adult_education": 1361.0, "special_education_and_expansion_development": 8840.0, "district_repair_and_improvement_project": 33201.3, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1454457.66 }, "2027": { "tiered_pilot": 27219.7, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 28585.0, "mashantucket_pequot_mohegan": 8881.0, "supplemental_town_aid": 14776.0, "town_aid_road": 247985.0, "local_capital_improvement": 40884.28, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 1058408.0, "adult_education": 1430.0, "special_education_and_expansion_development": 6782.0, "district_repair_and_improvement_project": 33201.3, "supplemental_education_aid": 21168.0, "district_relief_and_compensatory_use_learning_aid": 21168.0, "total": 1510488.28 } }, "Hartford": { "2025": { "tiered_pilot": 60397602.17, "motor_vehicle_tax": 22770460.38, "supplemental_revenue_sharing": 15792632.0, "mashantucket_pequot_mohegan": 6136523.0, "supplemental_town_aid": null, "town_aid_road": 1162089.18, "local_capital_improvement": 2777025.63, "municipal_grants_in_aid": 1419161.0, "education_cost_sharing": 223936096.0, "adult_education": 1791441.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 336183030.4 }, "2026": { "tiered_pilot": 60369357.64, "motor_vehicle_tax": 21447474.55, "supplemental_revenue_sharing": 15792632.0, "mashantucket_pequot_mohegan": 6136523.0, "supplemental_town_aid": 0.0, "town_aid_road": 1535289.0, "local_capital_improvement": 3128815.84, "municipal_grants_in_aid": 9419161.0, "education_cost_sharing": 226082195.0, "adult_education": 2295710.0, "special_education_and_expansion_development": 3419327.0, "district_repair_and_improvement_project": 1721361.59, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 351347846.6 }, "2027": { "tiered_pilot": 61955245.87, "motor_vehicle_tax": 21610643.72, "supplemental_revenue_sharing": 15792632.0, "mashantucket_pequot_mohegan": 6136523.0, "supplemental_town_aid": 13107801.0, "town_aid_road": 1541276.0, "local_capital_improvement": 3128815.84, "municipal_grants_in_aid": 9419161.0, "education_cost_sharing": 226674245.0, "adult_education": 2385149.0, "special_education_and_expansion_development": 3450967.0, "district_repair_and_improvement_project": 1721361.59, "supplemental_education_aid": 20530197.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 387454018.0 } }, "Hartland": { "2025": { "tiered_pilot": 56711.82, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 76110.0, "mashantucket_pequot_mohegan": 6593.0, "supplemental_town_aid": null, "town_aid_road": 141162.36, "local_capital_improvement": 27340.51, "municipal_grants_in_aid": 955.0, "education_cost_sharing": 1071722.0, "adult_education": 1151.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1381745.69 }, "2026": { "tiered_pilot": 57922.95, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 76110.0, "mashantucket_pequot_mohegan": 6593.0, "supplemental_town_aid": 0.0, "town_aid_road": 188390.0, "local_capital_improvement": 26982.81, "municipal_grants_in_aid": 955.0, "education_cost_sharing": 1072594.0, "adult_education": 1036.0, "special_education_and_expansion_development": 7378.0, "district_repair_and_improvement_project": 34619.07, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1472580.83 }, "2027": { "tiered_pilot": 60778.29, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 76110.0, "mashantucket_pequot_mohegan": 6593.0, "supplemental_town_aid": 27482.0, "town_aid_road": 188263.0, "local_capital_improvement": 26982.81, "municipal_grants_in_aid": 955.0, "education_cost_sharing": 1071722.0, "adult_education": 1052.0, "special_education_and_expansion_development": 6572.0, "district_repair_and_improvement_project": 34619.07, "supplemental_education_aid": 21434.0, "district_relief_and_compensatory_use_learning_aid": 21434.0, "total": 1543997.17 } }, "Harwinton": { "2025": { "tiered_pilot": 7765.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 39036.0, "mashantucket_pequot_mohegan": 3676.0, "supplemental_town_aid": null, "town_aid_road": 227765.82, "local_capital_improvement": 75995.33, "municipal_grants_in_aid": 21506.0, "education_cost_sharing": 2506509.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2882253.71 }, "2026": { "tiered_pilot": 7501.93, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 39036.0, "mashantucket_pequot_mohegan": 3676.0, "supplemental_town_aid": 0.0, "town_aid_road": 304636.0, "local_capital_improvement": 76418.61, "municipal_grants_in_aid": 21506.0, "education_cost_sharing": 2889911.0, "adult_education": 0.0, "special_education_and_expansion_development": 30689.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3373374.54 }, "2027": { "tiered_pilot": 5882.88, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 39036.0, "mashantucket_pequot_mohegan": 3676.0, "supplemental_town_aid": 25174.0, "town_aid_road": 304860.0, "local_capital_improvement": 76418.61, "municipal_grants_in_aid": 21506.0, "education_cost_sharing": 2889911.0, "adult_education": 0.0, "special_education_and_expansion_development": 31898.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 253904.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3652266.49 } }, "Hebron": { "2025": { "tiered_pilot": 17836.4, "motor_vehicle_tax": 89150.74939, "supplemental_revenue_sharing": 125020.0, "mashantucket_pequot_mohegan": 3350.0, "supplemental_town_aid": null, "town_aid_road": 236848.56, "local_capital_improvement": 101524.13, "municipal_grants_in_aid": 2216.0, "education_cost_sharing": 6000423.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 6576368.839 }, "2026": { "tiered_pilot": 18595.02, "motor_vehicle_tax": 236135.11, "supplemental_revenue_sharing": 125020.0, "mashantucket_pequot_mohegan": 3350.0, "supplemental_town_aid": 0.0, "town_aid_road": 316388.0, "local_capital_improvement": 103309.29, "municipal_grants_in_aid": 2216.0, "education_cost_sharing": 6009173.0, "adult_education": 0.0, "special_education_and_expansion_development": 43858.0, "district_repair_and_improvement_project": 57533.8, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6915578.22 }, "2027": { "tiered_pilot": 19839.79, "motor_vehicle_tax": 493363.34, "supplemental_revenue_sharing": 125020.0, "mashantucket_pequot_mohegan": 3350.0, "supplemental_town_aid": 30258.0, "town_aid_road": 316025.0, "local_capital_improvement": 103309.29, "municipal_grants_in_aid": 2216.0, "education_cost_sharing": 5997693.0, "adult_education": 0.0, "special_education_and_expansion_development": 49564.0, "district_repair_and_improvement_project": 57533.8, "supplemental_education_aid": 119954.0, "district_relief_and_compensatory_use_learning_aid": 119954.0, "total": 7438080.22 } }, "Kent": { "2025": { "tiered_pilot": 35544.96, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1298.0, "supplemental_town_aid": null, "town_aid_road": 294857.9, "local_capital_improvement": 62268.58, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 38227.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 432196.44 }, "2026": { "tiered_pilot": 31040.84, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1298.0, "supplemental_town_aid": 0.0, "town_aid_road": 393812.0, "local_capital_improvement": 62171.46, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 41751.0, "adult_education": 0.0, "special_education_and_expansion_development": 383.0, "district_repair_and_improvement_project": 36369.56, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 566825.86 }, "2027": { "tiered_pilot": 33578.33, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1298.0, "supplemental_town_aid": 15707.0, "town_aid_road": 395225.0, "local_capital_improvement": 62171.46, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 41751.0, "adult_education": 0.0, "special_education_and_expansion_development": 390.0, "district_repair_and_improvement_project": 36369.56, "supplemental_education_aid": 1532.0, "district_relief_and_compensatory_use_learning_aid": 138.0, "total": 588160.35 } }, "Killingly": { "2025": { "tiered_pilot": 269235.76, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 268063.0, "mashantucket_pequot_mohegan": 94184.0, "supplemental_town_aid": null, "town_aid_road": 357672.84, "local_capital_improvement": 211470.59, "municipal_grants_in_aid": 1228578.0, "education_cost_sharing": 15503597.0, "adult_education": 121433.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 18054234.19 }, "2026": { "tiered_pilot": 355871.65, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 268063.0, "mashantucket_pequot_mohegan": 94184.0, "supplemental_town_aid": 0.0, "town_aid_road": 478480.0, "local_capital_improvement": 209405.22, "municipal_grants_in_aid": 1228578.0, "education_cost_sharing": 15539001.0, "adult_education": 55244.0, "special_education_and_expansion_development": 154065.0, "district_repair_and_improvement_project": 146491.57, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 18529383.44 }, "2027": { "tiered_pilot": 406303.95, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 268063.0, "mashantucket_pequot_mohegan": 94184.0, "supplemental_town_aid": 333903.0, "town_aid_road": 477783.0, "local_capital_improvement": 209405.22, "municipal_grants_in_aid": 1228578.0, "education_cost_sharing": 15574402.0, "adult_education": 47176.0, "special_education_and_expansion_development": 160702.0, "district_repair_and_improvement_project": 146491.57, "supplemental_education_aid": 311488.0, "district_relief_and_compensatory_use_learning_aid": 311488.0, "total": 19569967.74 } }, "Killingworth": { "2025": { "tiered_pilot": 61435.82, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 155954.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 248433.6, "local_capital_improvement": 81403.27, "municipal_grants_in_aid": 5148.0, "education_cost_sharing": 2040165.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2592539.69 }, "2026": { "tiered_pilot": 50755.54, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 155954.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 330842.0, "local_capital_improvement": 80607.39, "municipal_grants_in_aid": 5148.0, "education_cost_sharing": 2207225.0, "adult_education": 0.0, "special_education_and_expansion_development": 19330.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2849861.93 }, "2027": { "tiered_pilot": 52770.27, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 155954.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 30712.0, "town_aid_road": 330678.0, "local_capital_improvement": 80607.39, "municipal_grants_in_aid": 5148.0, "education_cost_sharing": 2207225.0, "adult_education": 0.0, "special_education_and_expansion_development": 17011.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 44145.0, "district_relief_and_compensatory_use_learning_aid": 44145.0, "total": 2968395.66 } }, "Lebanon": { "2025": { "tiered_pilot": 28226.92, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 162740.0, "mashantucket_pequot_mohegan": 13139.0, "supplemental_town_aid": null, "town_aid_road": 319506.87, "local_capital_improvement": 102940.5, "municipal_grants_in_aid": 30427.0, "education_cost_sharing": 4579318.0, "adult_education": 6748.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 5243046.29 }, "2026": { "tiered_pilot": 22697.04, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 162740.0, "mashantucket_pequot_mohegan": 12139.0, "supplemental_town_aid": 0.0, "town_aid_road": 425642.0, "local_capital_improvement": 102846.91, "municipal_grants_in_aid": 30427.0, "education_cost_sharing": 4582597.0, "adult_education": 7322.0, "special_education_and_expansion_development": 34568.0, "district_repair_and_improvement_project": 66998.51, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 5447977.46 }, "2027": { "tiered_pilot": 23751.71, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 162740.0, "mashantucket_pequot_mohegan": 13139.0, "supplemental_town_aid": 41770.0, "town_aid_road": 426364.0, "local_capital_improvement": 102846.91, "municipal_grants_in_aid": 30427.0, "education_cost_sharing": 4578589.0, "adult_education": 6908.0, "special_education_and_expansion_development": 37633.0, "district_repair_and_improvement_project": 66998.51, "supplemental_education_aid": 91572.0, "district_relief_and_compensatory_use_learning_aid": 91572.0, "total": 5674311.13 } }, "Ledyard": { "2025": { "tiered_pilot": 1022896.19, "motor_vehicle_tax": 352343.4098, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1390000.0, "supplemental_town_aid": null, "town_aid_road": 295081.48, "local_capital_improvement": 182572.34, "municipal_grants_in_aid": 421085.0, "education_cost_sharing": 11949448.0, "adult_education": 31037.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 15644463.42 }, "2026": { "tiered_pilot": 1045214.38, "motor_vehicle_tax": 445887.58, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1391000.0, "supplemental_town_aid": 0.0, "town_aid_road": 394283.0, "local_capital_improvement": 176637.83, "municipal_grants_in_aid": 421085.0, "education_cost_sharing": 11874358.0, "adult_education": 29092.0, "special_education_and_expansion_development": 174861.0, "district_repair_and_improvement_project": 135275.13, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 16087693.92 }, "2027": { "tiered_pilot": 1101396.31, "motor_vehicle_tax": 741052.22, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1391000.0, "supplemental_town_aid": 1703834.0, "town_aid_road": 393004.0, "local_capital_improvement": 176637.83, "municipal_grants_in_aid": 421085.0, "education_cost_sharing": 12032619.0, "adult_education": 29768.0, "special_education_and_expansion_development": 148473.0, "district_repair_and_improvement_project": 135275.13, "supplemental_education_aid": 240652.0, "district_relief_and_compensatory_use_learning_aid": 240652.0, "total": 18755448.49 } }, "Lisbon": { "2025": { "tiered_pilot": 4853.84, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 139316.0, "mashantucket_pequot_mohegan": 11287.0, "supplemental_town_aid": null, "town_aid_road": 179196.53, "local_capital_improvement": 43209.25, "municipal_grants_in_aid": 3683.0, "education_cost_sharing": 2941058.0, "adult_education": 12482.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3335085.62 }, "2026": { "tiered_pilot": 5283.87, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 139316.0, "mashantucket_pequot_mohegan": 11287.0, "supplemental_town_aid": 0.0, "town_aid_road": 239135.0, "local_capital_improvement": 46328.26, "municipal_grants_in_aid": 3683.0, "education_cost_sharing": 2911020.0, "adult_education": 16542.0, "special_education_and_expansion_development": 29630.0, "district_repair_and_improvement_project": 48969.81, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3451194.94 }, "2027": { "tiered_pilot": 4252.89, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 139316.0, "mashantucket_pequot_mohegan": 11287.0, "supplemental_town_aid": 42901.0, "town_aid_road": 238635.0, "local_capital_improvement": 46328.26, "municipal_grants_in_aid": 3683.0, "education_cost_sharing": 2899516.0, "adult_education": 15546.0, "special_education_and_expansion_development": 32261.0, "district_repair_and_improvement_project": 48969.81, "supplemental_education_aid": 57990.0, "district_relief_and_compensatory_use_learning_aid": 57990.0, "total": 3598675.96 } }, "Litchfield": { "2025": { "tiered_pilot": 50305.53, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 46905.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 383104.59, "local_capital_improvement": 121584.81, "municipal_grants_in_aid": 3432.0, "education_cost_sharing": 1310061.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1915392.93 }, "2026": { "tiered_pilot": 42880.34, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 46905.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 511200.0, "local_capital_improvement": 120455.28, "municipal_grants_in_aid": 3432.0, "education_cost_sharing": 1557217.0, "adult_education": 0.0, "special_education_and_expansion_development": 8262.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2290351.62 }, "2027": { "tiered_pilot": 45434.27, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 46905.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 35537.0, "town_aid_road": 512719.0, "local_capital_improvement": 120455.28, "municipal_grants_in_aid": 3432.0, "education_cost_sharing": 1931508.0, "adult_education": 0.0, "special_education_and_expansion_development": 14513.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 123294.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2833797.55 } }, "Lyme": { "2025": { "tiered_pilot": 14280.25, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1997.0, "supplemental_town_aid": null, "town_aid_road": 179788.52, "local_capital_improvement": 38720.18, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 254340.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 489125.95 }, "2026": { "tiered_pilot": 14023.15, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1997.0, "supplemental_town_aid": 0.0, "town_aid_road": 240375.0, "local_capital_improvement": 38638.37, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 321391.0, "adult_education": 0.0, "special_education_and_expansion_development": 254.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 616678.52 }, "2027": { "tiered_pilot": 17171.97, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1997.0, "supplemental_town_aid": 7909.0, "town_aid_road": 240120.0, "local_capital_improvement": 38638.37, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 321391.0, "adult_education": 0.0, "special_education_and_expansion_development": 269.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 6428.0, "district_relief_and_compensatory_use_learning_aid": 6428.0, "total": 640352.34 } }, "Madison": { "2025": { "tiered_pilot": 522800.52, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 175790.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 306712.12, "local_capital_improvement": 161656.84, "municipal_grants_in_aid": 6795.0, "education_cost_sharing": 386367.0, "adult_education": 3415.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1563536.48 }, "2026": { "tiered_pilot": 519964.4, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 175790.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 407023.0, "local_capital_improvement": 160291.32, "municipal_grants_in_aid": 6795.0, "education_cost_sharing": 391754.0, "adult_education": 3251.0, "special_education_and_expansion_development": 3750.0, "district_repair_and_improvement_project": 106410.88, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1775029.6 }, "2027": { "tiered_pilot": 528747.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 175790.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 205858.0, "town_aid_road": 406080.0, "local_capital_improvement": 160291.32, "municipal_grants_in_aid": 6795.0, "education_cost_sharing": 395466.0, "adult_education": 2720.0, "special_education_and_expansion_development": 3878.0, "district_repair_and_improvement_project": 106410.88, "supplemental_education_aid": 7909.0, "district_relief_and_compensatory_use_learning_aid": 7909.0, "total": 2007854.39 } }, "Manchester": { "2025": { "tiered_pilot": 980303.0, "motor_vehicle_tax": 2646726.142, "supplemental_revenue_sharing": 780354.0, "mashantucket_pequot_mohegan": 412450.0, "supplemental_town_aid": null, "town_aid_road": 653781.3, "local_capital_improvement": 677666.9, "municipal_grants_in_aid": 1912643.0, "education_cost_sharing": 46168280.0, "adult_education": 997104.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 55229308.34 }, "2026": { "tiered_pilot": 983199.88, "motor_vehicle_tax": 3542672.92, "supplemental_revenue_sharing": 780354.0, "mashantucket_pequot_mohegan": 412450.0, "supplemental_town_aid": 0.0, "town_aid_road": 869484.0, "local_capital_improvement": 699011.42, "municipal_grants_in_aid": 2981068.0, "education_cost_sharing": 51752428.0, "adult_education": 1196906.0, "special_education_and_expansion_development": 645568.0, "district_repair_and_improvement_project": 346428.28, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 64209570.5 }, "2027": { "tiered_pilot": 982118.74, "motor_vehicle_tax": 3945643.09, "supplemental_revenue_sharing": 1580354.0, "mashantucket_pequot_mohegan": 412450.0, "supplemental_town_aid": 1001403.0, "town_aid_road": 865051.0, "local_capital_improvement": 699011.42, "municipal_grants_in_aid": 2981068.0, "education_cost_sharing": 51701477.0, "adult_education": 1148739.0, "special_education_and_expansion_development": 688621.0, "district_repair_and_improvement_project": 346428.28, "supplemental_education_aid": 5247464.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 71599828.53 } }, "Mansfield": { "2025": { "tiered_pilot": 11940181.32, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 3291730.0, "mashantucket_pequot_mohegan": 179151.0, "supplemental_town_aid": null, "town_aid_road": 417525.45, "local_capital_improvement": 392916.49, "municipal_grants_in_aid": 6841.0, "education_cost_sharing": 11866186.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 28094531.26 }, "2026": { "tiered_pilot": 12355746.9, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 3291730.0, "mashantucket_pequot_mohegan": 179151.0, "supplemental_town_aid": 0.0, "town_aid_road": 545183.0, "local_capital_improvement": 451710.86, "municipal_grants_in_aid": 6841.0, "education_cost_sharing": 13111320.0, "adult_education": 0.0, "special_education_and_expansion_development": 139217.0, "district_repair_and_improvement_project": 114560.69, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 30195460.45 }, "2027": { "tiered_pilot": 12139389.47, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 3291730.0, "mashantucket_pequot_mohegan": 179151.0, "supplemental_town_aid": 2613732.0, "town_aid_road": 569647.0, "local_capital_improvement": 451710.86, "municipal_grants_in_aid": 6841.0, "education_cost_sharing": 13112190.0, "adult_education": 0.0, "special_education_and_expansion_development": 62324.0, "district_repair_and_improvement_project": 114560.69, "supplemental_education_aid": 262244.0, "district_relief_and_compensatory_use_learning_aid": 262244.0, "total": 33065764.02 } }, "Marlborough": { "2025": { "tiered_pilot": 27446.04, "motor_vehicle_tax": 186942.1513, "supplemental_revenue_sharing": 48977.0, "mashantucket_pequot_mohegan": 1807.0, "supplemental_town_aid": null, "town_aid_road": 209343.46, "local_capital_improvement": 75486.01, "municipal_grants_in_aid": 7313.0, "education_cost_sharing": 2953434.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3510748.661 }, "2026": { "tiered_pilot": 58613.81, "motor_vehicle_tax": 303986.9, "supplemental_revenue_sharing": 48977.0, "mashantucket_pequot_mohegan": 1807.0, "supplemental_town_aid": 0.0, "town_aid_road": 279079.0, "local_capital_improvement": 74368.03, "municipal_grants_in_aid": 7313.0, "education_cost_sharing": 2952086.0, "adult_education": 0.0, "special_education_and_expansion_development": 24147.0, "district_repair_and_improvement_project": 47835.31, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3798213.05 }, "2027": { "tiered_pilot": 46794.6, "motor_vehicle_tax": 404051.39, "supplemental_revenue_sharing": 48977.0, "mashantucket_pequot_mohegan": 1807.0, "supplemental_town_aid": 30635.0, "town_aid_road": 278962.0, "local_capital_improvement": 74368.03, "municipal_grants_in_aid": 7313.0, "education_cost_sharing": 2952086.0, "adult_education": 0.0, "special_education_and_expansion_development": 22865.0, "district_repair_and_improvement_project": 47835.31, "supplemental_education_aid": 59042.0, "district_relief_and_compensatory_use_learning_aid": 59042.0, "total": 4033778.33 } }, "Meriden": { "2025": { "tiered_pilot": 2227357.88, "motor_vehicle_tax": 1233227.644, "supplemental_revenue_sharing": 622306.0, "mashantucket_pequot_mohegan": 698609.0, "supplemental_town_aid": null, "town_aid_road": 666479.41, "local_capital_improvement": 792616.65, "municipal_grants_in_aid": 1663015.0, "education_cost_sharing": 79360147.0, "adult_education": 543709.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 87807467.58 }, "2026": { "tiered_pilot": 2423884.79, "motor_vehicle_tax": 1950835.28, "supplemental_revenue_sharing": 622306.0, "mashantucket_pequot_mohegan": 698609.0, "supplemental_town_aid": 0.0, "town_aid_road": 882080.0, "local_capital_improvement": 824735.27, "municipal_grants_in_aid": 1663015.0, "education_cost_sharing": 83890233.0, "adult_education": 544530.0, "special_education_and_expansion_development": 1068715.0, "district_repair_and_improvement_project": 585456.8, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 95154400.14 }, "2027": { "tiered_pilot": 2522107.14, "motor_vehicle_tax": 2673188.56, "supplemental_revenue_sharing": 622306.0, "mashantucket_pequot_mohegan": 698609.0, "supplemental_town_aid": 1518429.0, "town_aid_road": 879737.0, "local_capital_improvement": 824735.27, "municipal_grants_in_aid": 1663015.0, "education_cost_sharing": 83706615.0, "adult_education": 537708.0, "special_education_and_expansion_development": 1109367.0, "district_repair_and_improvement_project": 585456.8, "supplemental_education_aid": 7755320.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 105096593.8 } }, "Middlebury": { "2025": { "tiered_pilot": 27700.2, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 15067.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 223636.71, "local_capital_improvement": 85119.2, "municipal_grants_in_aid": 84264.0, "education_cost_sharing": 2182673.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2618460.11 }, "2026": { "tiered_pilot": 28074.93, "motor_vehicle_tax": 16182.86, "supplemental_revenue_sharing": 15067.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 300725.0, "local_capital_improvement": 87103.73, "municipal_grants_in_aid": 84264.0, "education_cost_sharing": 2743539.0, "adult_education": 0.0, "special_education_and_expansion_development": 15767.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3290723.52 }, "2027": { "tiered_pilot": 27975.24, "motor_vehicle_tax": 6963.29, "supplemental_revenue_sharing": 15067.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 33414.0, "town_aid_road": 300338.0, "local_capital_improvement": 87103.73, "municipal_grants_in_aid": 84264.0, "education_cost_sharing": 2744963.0, "adult_education": 0.0, "special_education_and_expansion_development": 12312.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 54899.0, "district_relief_and_compensatory_use_learning_aid": 54899.0, "total": 3422198.26 } }, "Middlefield": { "2025": { "tiered_pilot": 9270.37, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 14971.0, "mashantucket_pequot_mohegan": 5616.0, "supplemental_town_aid": null, "town_aid_road": 196113.46, "local_capital_improvement": 47237.0, "municipal_grants_in_aid": 248652.0, "education_cost_sharing": 2100359.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2622218.83 }, "2026": { "tiered_pilot": 7090.05, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 14971.0, "mashantucket_pequot_mohegan": 5616.0, "supplemental_town_aid": 0.0, "town_aid_road": 261167.0, "local_capital_improvement": 47040.17, "municipal_grants_in_aid": 248652.0, "education_cost_sharing": 2100359.0, "adult_education": 0.0, "special_education_and_expansion_development": 24495.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2709390.22 }, "2027": { "tiered_pilot": 7521.43, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 14971.0, "mashantucket_pequot_mohegan": 5616.0, "supplemental_town_aid": 16332.0, "town_aid_road": 260650.0, "local_capital_improvement": 47040.17, "municipal_grants_in_aid": 248652.0, "education_cost_sharing": 2100359.0, "adult_education": 0.0, "special_education_and_expansion_development": 20688.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 42007.0, "district_relief_and_compensatory_use_learning_aid": 42007.0, "total": 2805843.6 } }, "Middletown": { "2025": { "tiered_pilot": 15143385.15, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1060747.0, "supplemental_town_aid": null, "town_aid_road": 591402.85, "local_capital_improvement": 488279.32, "municipal_grants_in_aid": 3966295.0, "education_cost_sharing": 25352905.0, "adult_education": 1397478.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 48000492.32 }, "2026": { "tiered_pilot": 16680250.02, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1060747.0, "supplemental_town_aid": 0.0, "town_aid_road": 796569.0, "local_capital_improvement": 487394.45, "municipal_grants_in_aid": 3966295.0, "education_cost_sharing": 28214510.0, "adult_education": 1584265.0, "special_education_and_expansion_development": 353180.0, "district_repair_and_improvement_project": 237723.98, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 53380934.45 }, "2027": { "tiered_pilot": 18613602.95, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1060747.0, "supplemental_town_aid": 2348250.0, "town_aid_road": 795752.0, "local_capital_improvement": 487394.45, "municipal_grants_in_aid": 3966295.0, "education_cost_sharing": 28184338.0, "adult_education": 1688944.0, "special_education_and_expansion_development": 367102.0, "district_repair_and_improvement_project": 237723.98, "supplemental_education_aid": 2656038.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 60406187.38 } }, "Milford": { "2025": { "tiered_pilot": 734726.58, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1130086.0, "mashantucket_pequot_mohegan": 236690.0, "supplemental_town_aid": null, "town_aid_road": 574917.45, "local_capital_improvement": 509453.43, "municipal_grants_in_aid": 2257853.0, "education_cost_sharing": 9656860.0, "adult_education": 37366.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 15137952.46 }, "2026": { "tiered_pilot": 790327.57, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1130086.0, "mashantucket_pequot_mohegan": 236690.0, "supplemental_town_aid": 0.0, "town_aid_road": 761452.0, "local_capital_improvement": 514146.69, "municipal_grants_in_aid": 2257853.0, "education_cost_sharing": 9666596.0, "adult_education": 50435.0, "special_education_and_expansion_development": 127904.0, "district_repair_and_improvement_project": 223510.52, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 15759000.78 }, "2027": { "tiered_pilot": 805285.9, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1130086.0, "mashantucket_pequot_mohegan": 236690.0, "supplemental_town_aid": 667970.0, "town_aid_road": 759089.0, "local_capital_improvement": 514146.69, "municipal_grants_in_aid": 2257853.0, "education_cost_sharing": 9673235.0, "adult_education": 43895.0, "special_education_and_expansion_development": 115576.0, "district_repair_and_improvement_project": 223510.52, "supplemental_education_aid": 193465.0, "district_relief_and_compensatory_use_learning_aid": 193465.0, "total": 16814267.11 } }, "Monroe": { "2025": { "tiered_pilot": 11441.76, "motor_vehicle_tax": 1400338.124, "supplemental_revenue_sharing": 443723.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 343808.37, "local_capital_improvement": 201550.14, "municipal_grants_in_aid": 179106.0, "education_cost_sharing": 5251989.0, "adult_education": 20615.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 7852571.394 }, "2026": { "tiered_pilot": 11695.6, "motor_vehicle_tax": 1557353.49, "supplemental_revenue_sharing": 443723.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 458486.0, "local_capital_improvement": 199596.66, "municipal_grants_in_aid": 179106.0, "education_cost_sharing": 5390507.0, "adult_education": 17726.0, "special_education_and_expansion_development": 41099.0, "district_repair_and_improvement_project": 152027.29, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8451320.04 }, "2027": { "tiered_pilot": 10998.96, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 443723.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 51404.0, "town_aid_road": 460443.0, "local_capital_improvement": 199596.66, "municipal_grants_in_aid": 179106.0, "education_cost_sharing": 5272935.0, "adult_education": 15193.0, "special_education_and_expansion_development": 31937.0, "district_repair_and_improvement_project": 152027.29, "supplemental_education_aid": 105459.0, "district_relief_and_compensatory_use_learning_aid": 105459.0, "total": 7028281.91 } }, "Montville": { "2025": { "tiered_pilot": 2218008.1, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 20897.0, "mashantucket_pequot_mohegan": 1446162.0, "supplemental_town_aid": null, "town_aid_road": 316953.14, "local_capital_improvement": 204256.89, "municipal_grants_in_aid": 528644.0, "education_cost_sharing": 12859715.0, "adult_education": 38433.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 17633069.13 }, "2026": { "tiered_pilot": 2224562.59, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 20897.0, "mashantucket_pequot_mohegan": 1446162.0, "supplemental_town_aid": 0.0, "town_aid_road": 414637.0, "local_capital_improvement": 210162.28, "municipal_grants_in_aid": 528644.0, "education_cost_sharing": 12833064.0, "adult_education": 41219.0, "special_education_and_expansion_development": 178429.0, "district_repair_and_improvement_project": 126910.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 18024686.87 }, "2027": { "tiered_pilot": 2310136.88, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 20897.0, "mashantucket_pequot_mohegan": 1446162.0, "supplemental_town_aid": 2090413.0, "town_aid_road": 412697.0, "local_capital_improvement": 210162.28, "municipal_grants_in_aid": 528644.0, "education_cost_sharing": 12802864.0, "adult_education": 38995.0, "special_education_and_expansion_development": 167168.0, "district_repair_and_improvement_project": 126910.0, "supplemental_education_aid": 256057.0, "district_relief_and_compensatory_use_learning_aid": 256057.0, "total": 20667163.16 } }, "Morris": { "2025": { "tiered_pilot": 11872.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 5059.0, "supplemental_town_aid": null, "town_aid_road": 178414.14, "local_capital_improvement": 31759.02, "municipal_grants_in_aid": 3528.0, "education_cost_sharing": 250614.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 481246.16 }, "2026": { "tiered_pilot": 11907.08, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 5059.0, "supplemental_town_aid": 0.0, "town_aid_road": 237913.0, "local_capital_improvement": 31188.62, "municipal_grants_in_aid": 3528.0, "education_cost_sharing": 311169.0, "adult_education": 0.0, "special_education_and_expansion_development": 390.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 601154.7 }, "2027": { "tiered_pilot": 12544.79, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 5059.0, "supplemental_town_aid": 7647.0, "town_aid_road": 238323.0, "local_capital_improvement": 31188.62, "municipal_grants_in_aid": 3528.0, "education_cost_sharing": 311263.0, "adult_education": 0.0, "special_education_and_expansion_development": 528.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 6225.0, "district_relief_and_compensatory_use_learning_aid": 6225.0, "total": 622531.41 } }, "Naugatuck": { "2025": { "tiered_pilot": 79949.97, "motor_vehicle_tax": 3746068.205, "supplemental_revenue_sharing": 283399.0, "mashantucket_pequot_mohegan": 147899.0, "supplemental_town_aid": null, "town_aid_road": 420226.97, "local_capital_improvement": 373223.12, "municipal_grants_in_aid": 341656.0, "education_cost_sharing": 33978260.0, "adult_education": 247795.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 39618477.27 }, "2026": { "tiered_pilot": 74942.77, "motor_vehicle_tax": 2689037.53, "supplemental_revenue_sharing": 583399.0, "mashantucket_pequot_mohegan": 147899.0, "supplemental_town_aid": 0.0, "town_aid_road": 563522.0, "local_capital_improvement": 370208.99, "municipal_grants_in_aid": 341656.0, "education_cost_sharing": 34119283.0, "adult_education": 243913.0, "special_education_and_expansion_development": 420002.0, "district_repair_and_improvement_project": 246198.16, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 39800061.45 }, "2027": { "tiered_pilot": 71277.67, "motor_vehicle_tax": 2036541.42, "supplemental_revenue_sharing": 683399.0, "mashantucket_pequot_mohegan": 147899.0, "supplemental_town_aid": 418778.0, "town_aid_road": 561221.0, "local_capital_improvement": 370208.99, "municipal_grants_in_aid": 341656.0, "education_cost_sharing": 34096586.0, "adult_education": 255260.0, "special_education_and_expansion_development": 411512.0, "district_repair_and_improvement_project": 246198.16, "supplemental_education_aid": 1438012.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 41078549.24 } }, "New Britain": { "2025": { "tiered_pilot": 13364767.16, "motor_vehicle_tax": 2926508.826, "supplemental_revenue_sharing": 2176332.0, "mashantucket_pequot_mohegan": 1979822.0, "supplemental_town_aid": null, "town_aid_road": 773153.08, "local_capital_improvement": 1515489.11, "municipal_grants_in_aid": 2864920.0, "education_cost_sharing": 116091073.0, "adult_education": 646514.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 142338579.2 }, "2026": { "tiered_pilot": 13862713.06, "motor_vehicle_tax": 3389501.18, "supplemental_revenue_sharing": 2176332.0, "mashantucket_pequot_mohegan": 1977822.0, "supplemental_town_aid": 0.0, "town_aid_road": 1030994.0, "local_capital_improvement": 1497595.73, "municipal_grants_in_aid": 2864920.0, "education_cost_sharing": 124149631.0, "adult_education": 587033.0, "special_education_and_expansion_development": 1749721.0, "district_repair_and_improvement_project": 830735.71, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 154116998.7 }, "2027": { "tiered_pilot": 13738709.14, "motor_vehicle_tax": 3202408.3, "supplemental_revenue_sharing": 2176332.0, "mashantucket_pequot_mohegan": 1980822.0, "supplemental_town_aid": 4671689.0, "town_aid_road": 1037622.0, "local_capital_improvement": 1497595.73, "municipal_grants_in_aid": 2864920.0, "education_cost_sharing": 124491915.0, "adult_education": 616446.0, "special_education_and_expansion_development": 1805659.0, "district_repair_and_improvement_project": 830735.71, "supplemental_education_aid": 13292120.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 172206973.9 } }, "New Canaan": { "2025": { "tiered_pilot": 101728.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 333172.34, "local_capital_improvement": 179183.9, "municipal_grants_in_aid": 200.0, "education_cost_sharing": 519025.0, "adult_education": 108.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1133417.24 }, "2026": { "tiered_pilot": 102028.61, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 444629.0, "local_capital_improvement": 178558.78, "municipal_grants_in_aid": 200.0, "education_cost_sharing": 544815.0, "adult_education": 162.0, "special_education_and_expansion_development": 4984.0, "district_repair_and_improvement_project": 141521.24, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1416898.63 }, "2027": { "tiered_pilot": 101916.42, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 14857.0, "town_aid_road": 444447.0, "local_capital_improvement": 178558.78, "municipal_grants_in_aid": 200.0, "education_cost_sharing": 473399.0, "adult_education": 167.0, "special_education_and_expansion_development": 5028.0, "district_repair_and_improvement_project": 141521.24, "supplemental_education_aid": 59493.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1419587.44 } }, "New Fairfield": { "2025": { "tiered_pilot": 17430.27, "motor_vehicle_tax": 448976.6854, "supplemental_revenue_sharing": 265666.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 271360.19, "local_capital_improvement": 113973.31, "municipal_grants_in_aid": 1149.0, "education_cost_sharing": 3451412.0, "adult_education": 5433.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4575400.455 }, "2026": { "tiered_pilot": 18293.27, "motor_vehicle_tax": 710942.61, "supplemental_revenue_sharing": 265666.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 360726.0, "local_capital_improvement": 113450.42, "municipal_grants_in_aid": 1149.0, "education_cost_sharing": 3486674.0, "adult_education": 5501.0, "special_education_and_expansion_development": 3549.0, "district_repair_and_improvement_project": 106239.19, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 5072190.49 }, "2027": { "tiered_pilot": 15301.16, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 265666.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 42694.0, "town_aid_road": 360175.0, "local_capital_improvement": 113450.42, "municipal_grants_in_aid": 1149.0, "education_cost_sharing": 3481120.0, "adult_education": 5680.0, "special_education_and_expansion_development": 3654.0, "district_repair_and_improvement_project": 106239.19, "supplemental_education_aid": 69622.0, "district_relief_and_compensatory_use_learning_aid": 69622.0, "total": 4534372.77 } }, "New Hartford": { "2025": { "tiered_pilot": 18585.03, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 822.0, "supplemental_town_aid": null, "town_aid_road": 269855.61, "local_capital_improvement": 91070.04, "municipal_grants_in_aid": 139174.0, "education_cost_sharing": 2924674.0, "adult_education": 1508.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3445688.68 }, "2026": { "tiered_pilot": 15016.94, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 822.0, "supplemental_town_aid": 0.0, "town_aid_road": 359974.0, "local_capital_improvement": 90947.55, "municipal_grants_in_aid": 139174.0, "education_cost_sharing": 2989142.0, "adult_education": 1645.0, "special_education_and_expansion_development": 49202.0, "district_repair_and_improvement_project": 46510.58, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3692434.07 }, "2027": { "tiered_pilot": 16009.68, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 822.0, "supplemental_town_aid": 22147.0, "town_aid_road": 359698.0, "local_capital_improvement": 90947.55, "municipal_grants_in_aid": 139174.0, "education_cost_sharing": 3011733.0, "adult_education": 1562.0, "special_education_and_expansion_development": 48036.0, "district_repair_and_improvement_project": 46510.58, "supplemental_education_aid": 172353.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3908992.81 } }, "New Haven": { "2025": { "tiered_pilot": 96590053.1, "motor_vehicle_tax": 3363148.078, "supplemental_revenue_sharing": 16921822.0, "mashantucket_pequot_mohegan": 5502352.0, "supplemental_town_aid": null, "town_aid_road": 1282802.09, "local_capital_improvement": 2528712.31, "municipal_grants_in_aid": 2214643.0, "education_cost_sharing": 168990122.0, "adult_education": 3191822.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 300585476.6 }, "2026": { "tiered_pilot": 101377253.5, "motor_vehicle_tax": 4045203.61, "supplemental_revenue_sharing": 19421822.0, "mashantucket_pequot_mohegan": 5503352.0, "supplemental_town_aid": 0.0, "town_aid_road": 1708407.0, "local_capital_improvement": 2526228.44, "municipal_grants_in_aid": 10214643.0, "education_cost_sharing": 170872753.0, "adult_education": 3144520.0, "special_education_and_expansion_development": 1867881.0, "district_repair_and_improvement_project": 1204532.89, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 321886596.5 }, "2027": { "tiered_pilot": 105309658.8, "motor_vehicle_tax": 4719983.16, "supplemental_revenue_sharing": 19421822.0, "mashantucket_pequot_mohegan": 5503352.0, "supplemental_town_aid": 12419995.0, "town_aid_road": 1709309.0, "local_capital_improvement": 2526228.44, "municipal_grants_in_aid": 12214643.0, "education_cost_sharing": 170824330.0, "adult_education": 3164332.0, "special_education_and_expansion_development": 1905810.0, "district_repair_and_improvement_project": 1204532.89, "supplemental_education_aid": 7652745.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 348576741.3 } }, "New London": { "2025": { "tiered_pilot": 8418176.87, "motor_vehicle_tax": 929470.6053, "supplemental_revenue_sharing": 1112913.0, "mashantucket_pequot_mohegan": 1667837.0, "supplemental_town_aid": null, "town_aid_road": 388619.41, "local_capital_improvement": 364709.86, "municipal_grants_in_aid": 33169.0, "education_cost_sharing": 31170667.0, "adult_education": 1606779.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 45692341.75 }, "2026": { "tiered_pilot": 6171813.91, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 2112913.0, "mashantucket_pequot_mohegan": 1667837.0, "supplemental_town_aid": 0.0, "town_aid_road": 516399.0, "local_capital_improvement": 358590.91, "municipal_grants_in_aid": 2033169.0, "education_cost_sharing": 31127333.0, "adult_education": 1397306.0, "special_education_and_expansion_development": 386741.0, "district_repair_and_improvement_project": 219154.26, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 45991257.08 }, "2027": { "tiered_pilot": 5671749.48, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 2112913.0, "mashantucket_pequot_mohegan": 1667837.0, "supplemental_town_aid": 2912568.0, "town_aid_road": 517288.0, "local_capital_improvement": 358590.91, "municipal_grants_in_aid": 2033169.0, "education_cost_sharing": 31150657.0, "adult_education": 1645628.0, "special_education_and_expansion_development": 394738.0, "district_repair_and_improvement_project": 219154.26, "supplemental_education_aid": 1926108.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 50610400.65 } }, "New Milford": { "2025": { "tiered_pilot": 470422.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2049.0, "supplemental_town_aid": null, "town_aid_road": 568050.17, "local_capital_improvement": 308809.87, "municipal_grants_in_aid": 1298881.0, "education_cost_sharing": 11556032.0, "adult_education": 56820.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 14261064.04 }, "2026": { "tiered_pilot": 471812.14, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2049.0, "supplemental_town_aid": 0.0, "town_aid_road": 755317.0, "local_capital_improvement": 302925.56, "municipal_grants_in_aid": 1298881.0, "education_cost_sharing": 11672436.0, "adult_education": 75810.0, "special_education_and_expansion_development": 148319.0, "district_repair_and_improvement_project": 172888.18, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 14900437.88 }, "2027": { "tiered_pilot": 471293.32, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2049.0, "supplemental_town_aid": 188992.0, "town_aid_road": 758227.0, "local_capital_improvement": 302925.56, "municipal_grants_in_aid": 1298881.0, "education_cost_sharing": 11645304.0, "adult_education": 82822.0, "special_education_and_expansion_development": 135978.0, "district_repair_and_improvement_project": 172888.18, "supplemental_education_aid": 232906.0, "district_relief_and_compensatory_use_learning_aid": 232906.0, "total": 15525172.06 } }, "Newington": { "2025": { "tiered_pilot": 3842904.78, "motor_vehicle_tax": 2158709.304, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 164924.0, "supplemental_town_aid": null, "town_aid_road": 411996.84, "local_capital_improvement": 347171.46, "municipal_grants_in_aid": 1785740.0, "education_cost_sharing": 16387563.0, "adult_education": 64613.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 25163622.38 }, "2026": { "tiered_pilot": 3616631.66, "motor_vehicle_tax": 2650340.57, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 164924.0, "supplemental_town_aid": 0.0, "town_aid_road": 557839.0, "local_capital_improvement": 331351.94, "municipal_grants_in_aid": 1785740.0, "education_cost_sharing": 16837644.0, "adult_education": 57689.0, "special_education_and_expansion_development": 185204.0, "district_repair_and_improvement_project": 194948.47, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 26382312.64 }, "2027": { "tiered_pilot": 3639088.3, "motor_vehicle_tax": 2745265.89, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 164924.0, "supplemental_town_aid": 453379.0, "town_aid_road": 557491.0, "local_capital_improvement": 331351.94, "municipal_grants_in_aid": 1785740.0, "education_cost_sharing": 16889688.0, "adult_education": 61878.0, "special_education_and_expansion_development": 185280.0, "district_repair_and_improvement_project": 194948.47, "supplemental_education_aid": 928230.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 27937264.6 } }, "Newtown": { "2025": { "tiered_pilot": 456363.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 267960.0, "mashantucket_pequot_mohegan": 829098.0, "supplemental_town_aid": null, "town_aid_road": 468303.29, "local_capital_improvement": 307026.86, "municipal_grants_in_aid": 235371.0, "education_cost_sharing": 4416072.0, "adult_education": 5290.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 6985484.15 }, "2026": { "tiered_pilot": 457711.59, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 267960.0, "mashantucket_pequot_mohegan": 829098.0, "supplemental_town_aid": 0.0, "town_aid_road": 626223.0, "local_capital_improvement": 307316.74, "municipal_grants_in_aid": 235371.0, "education_cost_sharing": 4486268.0, "adult_education": 5641.0, "special_education_and_expansion_development": 38811.0, "district_repair_and_improvement_project": 165475.26, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 7419875.59 }, "2027": { "tiered_pilot": 457208.28, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 267960.0, "mashantucket_pequot_mohegan": 829098.0, "supplemental_town_aid": 216181.0, "town_aid_road": 626628.0, "local_capital_improvement": 307316.74, "municipal_grants_in_aid": 235371.0, "education_cost_sharing": 4495691.0, "adult_education": 6567.0, "special_education_and_expansion_development": 27314.0, "district_repair_and_improvement_project": 165475.26, "supplemental_education_aid": 89914.0, "district_relief_and_compensatory_use_learning_aid": 89914.0, "total": 7814638.28 } }, "Norfolk": { "2025": { "tiered_pilot": 93013.72, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 9911.0, "mashantucket_pequot_mohegan": 8899.0, "supplemental_town_aid": null, "town_aid_road": 243361.11, "local_capital_improvement": 47240.84, "municipal_grants_in_aid": 7207.0, "education_cost_sharing": 54242.0, "adult_education": 319.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 464193.67 }, "2026": { "tiered_pilot": 96477.05, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 9911.0, "mashantucket_pequot_mohegan": 8899.0, "supplemental_town_aid": 0.0, "town_aid_road": 324446.0, "local_capital_improvement": 46896.74, "municipal_grants_in_aid": 7207.0, "education_cost_sharing": 55576.0, "adult_education": 257.0, "special_education_and_expansion_development": 323.0, "district_repair_and_improvement_project": 32231.62, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 582224.41 }, "2027": { "tiered_pilot": 111052.14, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 9911.0, "mashantucket_pequot_mohegan": 8899.0, "supplemental_town_aid": 27508.0, "town_aid_road": 301854.0, "local_capital_improvement": 46896.74, "municipal_grants_in_aid": 7207.0, "education_cost_sharing": 55415.0, "adult_education": 284.0, "special_education_and_expansion_development": 268.0, "district_repair_and_improvement_project": 32231.62, "supplemental_education_aid": 1108.0, "district_relief_and_compensatory_use_learning_aid": 1108.0, "total": 603742.5 } }, "North Branford": { "2025": { "tiered_pilot": 7945.64, "motor_vehicle_tax": 406708.7028, "supplemental_revenue_sharing": 152031.0, "mashantucket_pequot_mohegan": 2647.0, "supplemental_town_aid": null, "town_aid_road": 273732.37, "local_capital_improvement": 129690.85, "municipal_grants_in_aid": 301074.0, "education_cost_sharing": 7340362.0, "adult_education": 55867.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8670058.563 }, "2026": { "tiered_pilot": 8313.52, "motor_vehicle_tax": 654566.46, "supplemental_revenue_sharing": 152031.0, "mashantucket_pequot_mohegan": 2647.0, "supplemental_town_aid": 0.0, "town_aid_road": 363611.0, "local_capital_improvement": 125554.57, "municipal_grants_in_aid": 301074.0, "education_cost_sharing": 7320086.0, "adult_education": 45665.0, "special_education_and_expansion_development": 59650.0, "district_repair_and_improvement_project": 90567.47, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9123766.02 }, "2027": { "tiered_pilot": 4195.76, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 152031.0, "mashantucket_pequot_mohegan": 2647.0, "supplemental_town_aid": 49136.0, "town_aid_road": 362810.0, "local_capital_improvement": 125554.57, "municipal_grants_in_aid": 301074.0, "education_cost_sharing": 7331325.0, "adult_education": 26156.0, "special_education_and_expansion_development": 60476.0, "district_repair_and_improvement_project": 90567.47, "supplemental_education_aid": 146627.0, "district_relief_and_compensatory_use_learning_aid": 146627.0, "total": 8799226.8 } }, "North Canaan": { "2025": { "tiered_pilot": 21387.77, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 11334.0, "mashantucket_pequot_mohegan": 12383.0, "supplemental_town_aid": null, "town_aid_road": 187774.36, "local_capital_improvement": 42747.13, "municipal_grants_in_aid": 359719.0, "education_cost_sharing": 1781954.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2417299.26 }, "2026": { "tiered_pilot": 20819.32, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 11334.0, "mashantucket_pequot_mohegan": 12383.0, "supplemental_town_aid": 0.0, "town_aid_road": 250483.0, "local_capital_improvement": 43598.52, "municipal_grants_in_aid": 359719.0, "education_cost_sharing": 1797318.0, "adult_education": 0.0, "special_education_and_expansion_development": 17340.0, "district_repair_and_improvement_project": 41077.05, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2554071.89 }, "2027": { "tiered_pilot": 15960.06, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 11334.0, "mashantucket_pequot_mohegan": 12383.0, "supplemental_town_aid": 36047.0, "town_aid_road": 250149.0, "local_capital_improvement": 43598.52, "municipal_grants_in_aid": 359719.0, "education_cost_sharing": 1797318.0, "adult_education": 0.0, "special_education_and_expansion_development": 19893.0, "district_repair_and_improvement_project": 41077.05, "supplemental_education_aid": 138210.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2725688.63 } }, "North Haven": { "2025": { "tiered_pilot": 1020618.28, "motor_vehicle_tax": 70785.64597, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 86789.0, "supplemental_town_aid": null, "town_aid_road": 359774.81, "local_capital_improvement": 233345.36, "municipal_grants_in_aid": 2249113.0, "education_cost_sharing": 4535261.0, "adult_education": 8810.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8564497.096 }, "2026": { "tiered_pilot": 1086024.09, "motor_vehicle_tax": 760779.03, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 86789.0, "supplemental_town_aid": 0.0, "town_aid_road": 480282.0, "local_capital_improvement": 232450.93, "municipal_grants_in_aid": 2249113.0, "education_cost_sharing": 4296467.0, "adult_education": 8537.0, "special_education_and_expansion_development": 42338.0, "district_repair_and_improvement_project": 144081.69, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9386861.74 }, "2027": { "tiered_pilot": 986699.64, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 86789.0, "supplemental_town_aid": 265182.0, "town_aid_road": 482043.0, "local_capital_improvement": 232450.93, "municipal_grants_in_aid": 2249113.0, "education_cost_sharing": 4399467.0, "adult_education": 10566.0, "special_education_and_expansion_development": 35805.0, "district_repair_and_improvement_project": 144081.69, "supplemental_education_aid": 87989.0, "district_relief_and_compensatory_use_learning_aid": 87989.0, "total": 9068175.26 } }, "North Stonington": { "2025": { "tiered_pilot": 21386.97, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 880690.0, "supplemental_town_aid": null, "town_aid_road": 239218.62, "local_capital_improvement": 75771.31, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 2659341.0, "adult_education": 13953.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3890360.9 }, "2026": { "tiered_pilot": 21368.69, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 880690.0, "supplemental_town_aid": 0.0, "town_aid_road": 319058.0, "local_capital_improvement": 72505.73, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 2660307.0, "adult_education": 9949.0, "special_education_and_expansion_development": 20419.0, "district_repair_and_improvement_project": 58024.19, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4042321.61 }, "2027": { "tiered_pilot": 21345.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 880690.0, "supplemental_town_aid": 1336723.0, "town_aid_road": 319108.0, "local_capital_improvement": 72505.73, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 2660307.0, "adult_education": 9702.0, "special_education_and_expansion_development": 13609.0, "district_repair_and_improvement_project": 58024.19, "supplemental_education_aid": 53206.0, "district_relief_and_compensatory_use_learning_aid": 53206.0, "total": 5478426.11 } }, "Norwalk": { "2025": { "tiered_pilot": 7573312.91, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1780046.0, "mashantucket_pequot_mohegan": 574059.0, "supplemental_town_aid": null, "town_aid_road": 917896.47, "local_capital_improvement": 859498.31, "municipal_grants_in_aid": 402915.0, "education_cost_sharing": 15341888.0, "adult_education": 62900.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 27512515.69 }, "2026": { "tiered_pilot": 6909315.97, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1780046.0, "mashantucket_pequot_mohegan": 573059.0, "supplemental_town_aid": 0.0, "town_aid_road": 1234725.0, "local_capital_improvement": 861204.78, "municipal_grants_in_aid": 10402915.0, "education_cost_sharing": 16525575.0, "adult_education": 65416.0, "special_education_and_expansion_development": 193153.0, "district_repair_and_improvement_project": 471001.82, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 39016411.57 }, "2027": { "tiered_pilot": 6992201.88, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1780046.0, "mashantucket_pequot_mohegan": 577059.0, "supplemental_town_aid": 1432992.0, "town_aid_road": 1231761.0, "local_capital_improvement": 861204.78, "municipal_grants_in_aid": 10402915.0, "education_cost_sharing": 16447293.0, "adult_education": 68360.0, "special_education_and_expansion_development": 201764.0, "district_repair_and_improvement_project": 471001.82, "supplemental_education_aid": 1959389.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 42425987.48 } }, "Norwich": { "2025": { "tiered_pilot": 3036798.26, "motor_vehicle_tax": 2985544.826, "supplemental_revenue_sharing": 210834.0, "mashantucket_pequot_mohegan": 2360229.0, "supplemental_town_aid": null, "town_aid_road": 495258.04, "local_capital_improvement": 522579.64, "municipal_grants_in_aid": 187132.0, "education_cost_sharing": 46693548.0, "adult_education": 411303.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 56903226.77 }, "2026": { "tiered_pilot": 2475091.61, "motor_vehicle_tax": 158316.97, "supplemental_revenue_sharing": 210834.0, "mashantucket_pequot_mohegan": 2360229.0, "supplemental_town_aid": 0.0, "town_aid_road": 657511.0, "local_capital_improvement": 503578.07, "municipal_grants_in_aid": 187132.0, "education_cost_sharing": 49077106.0, "adult_education": 407849.0, "special_education_and_expansion_development": 604989.0, "district_repair_and_improvement_project": 242749.9, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 56885386.55 }, "2027": { "tiered_pilot": 3227772.29, "motor_vehicle_tax": 605822.7, "supplemental_revenue_sharing": 210834.0, "mashantucket_pequot_mohegan": 2360229.0, "supplemental_town_aid": 3126949.0, "town_aid_road": 651861.0, "local_capital_improvement": 503578.07, "municipal_grants_in_aid": 187132.0, "education_cost_sharing": 49231266.0, "adult_education": 415540.0, "special_education_and_expansion_development": 620889.0, "district_repair_and_improvement_project": 242749.9, "supplemental_education_aid": 5913205.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 67297827.96 } }, "Old Lyme": { "2025": { "tiered_pilot": 67334.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 229917.71, "local_capital_improvement": 73138.25, "municipal_grants_in_aid": 1888.0, "education_cost_sharing": 1171194.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1543472.15 }, "2026": { "tiered_pilot": 70119.61, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 307622.0, "local_capital_improvement": 73122.55, "municipal_grants_in_aid": 1888.0, "education_cost_sharing": 1494874.0, "adult_education": 0.0, "special_education_and_expansion_development": 1509.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1949135.16 }, "2027": { "tiered_pilot": 50425.94, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 17974.0, "town_aid_road": 306692.0, "local_capital_improvement": 73122.55, "municipal_grants_in_aid": 1888.0, "education_cost_sharing": 1494874.0, "adult_education": 0.0, "special_education_and_expansion_development": 1606.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 29897.0, "district_relief_and_compensatory_use_learning_aid": 29897.0, "total": 2006376.49 } }, "Old Saybrook": { "2025": { "tiered_pilot": 60798.87, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 249906.33, "local_capital_improvement": 98860.95, "municipal_grants_in_aid": 46717.0, "education_cost_sharing": 99646.0, "adult_education": 4508.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 560437.15 }, "2026": { "tiered_pilot": 48124.22, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 332982.0, "local_capital_improvement": 98628.01, "municipal_grants_in_aid": 46717.0, "education_cost_sharing": 157217.0, "adult_education": 4769.0, "special_education_and_expansion_development": 1505.0, "district_repair_and_improvement_project": 62784.86, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 752727.09 }, "2027": { "tiered_pilot": 47412.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 29797.0, "town_aid_road": 332522.0, "local_capital_improvement": 98628.01, "municipal_grants_in_aid": 46717.0, "education_cost_sharing": 132244.0, "adult_education": 4241.0, "special_education_and_expansion_development": 1668.0, "district_repair_and_improvement_project": 62784.86, "supplemental_education_aid": 12132.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 768146.43 } }, "Orange": { "2025": { "tiered_pilot": 340673.53, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 221467.0, "mashantucket_pequot_mohegan": 6408.0, "supplemental_town_aid": null, "town_aid_road": 277259.82, "local_capital_improvement": 152052.1, "municipal_grants_in_aid": 104962.0, "education_cost_sharing": 1016755.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2119577.45 }, "2026": { "tiered_pilot": 339084.64, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 221467.0, "mashantucket_pequot_mohegan": 6408.0, "supplemental_town_aid": 0.0, "town_aid_road": 370051.0, "local_capital_improvement": 150720.34, "municipal_grants_in_aid": 104962.0, "education_cost_sharing": 1021171.0, "adult_education": 0.0, "special_education_and_expansion_development": 2360.0, "district_repair_and_improvement_project": 73320.96, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2289544.94 }, "2027": { "tiered_pilot": 336901.67, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 221467.0, "mashantucket_pequot_mohegan": 6408.0, "supplemental_town_aid": 86627.0, "town_aid_road": 368756.0, "local_capital_improvement": 150720.34, "municipal_grants_in_aid": 104962.0, "education_cost_sharing": 1015498.0, "adult_education": 0.0, "special_education_and_expansion_development": 2544.0, "district_repair_and_improvement_project": 73320.96, "supplemental_education_aid": 20310.0, "district_relief_and_compensatory_use_learning_aid": 20310.0, "total": 2407824.97 } }, "Oxford": { "2025": { "tiered_pilot": 180240.72, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 267543.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 273381.21, "local_capital_improvement": 145938.38, "municipal_grants_in_aid": 84313.0, "education_cost_sharing": 3669861.0, "adult_education": 1679.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4622956.31 }, "2026": { "tiered_pilot": 190361.54, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 267543.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 368027.0, "local_capital_improvement": 143354.52, "municipal_grants_in_aid": 84313.0, "education_cost_sharing": 3657347.0, "adult_education": 1381.0, "special_education_and_expansion_development": 28513.0, "district_repair_and_improvement_project": 87830.22, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4828670.28 }, "2027": { "tiered_pilot": 183187.67, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 267543.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 103082.0, "town_aid_road": 367398.0, "local_capital_improvement": 143354.52, "municipal_grants_in_aid": 84313.0, "education_cost_sharing": 3677011.0, "adult_education": 1002.0, "special_education_and_expansion_development": 19638.0, "district_repair_and_improvement_project": 87830.22, "supplemental_education_aid": 73540.0, "district_relief_and_compensatory_use_learning_aid": 73540.0, "total": 5081439.41 } }, "Plainfield": { "2025": { "tiered_pilot": 60574.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 82099.0, "supplemental_town_aid": null, "town_aid_road": 287141.11, "local_capital_improvement": 178818.4, "municipal_grants_in_aid": 144803.0, "education_cost_sharing": 15362944.0, "adult_education": 122576.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 16238955.51 }, "2026": { "tiered_pilot": 60753.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 82099.0, "supplemental_town_aid": 0.0, "town_aid_road": 384330.0, "local_capital_improvement": 179855.06, "municipal_grants_in_aid": 144803.0, "education_cost_sharing": 15428646.0, "adult_education": 124213.0, "special_education_and_expansion_development": 156868.0, "district_repair_and_improvement_project": 127175.45, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 16688742.51 }, "2027": { "tiered_pilot": 60686.2, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 82099.0, "supplemental_town_aid": 283649.0, "town_aid_road": 383080.0, "local_capital_improvement": 179855.06, "municipal_grants_in_aid": 144803.0, "education_cost_sharing": 15364444.0, "adult_education": 121466.0, "special_education_and_expansion_development": 147032.0, "district_repair_and_improvement_project": 127175.45, "supplemental_education_aid": 307289.0, "district_relief_and_compensatory_use_learning_aid": 307289.0, "total": 17508867.71 } }, "Plainville": { "2025": { "tiered_pilot": 16669.38, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 27635.0, "supplemental_town_aid": null, "town_aid_road": 304145.58, "local_capital_improvement": 186393.38, "municipal_grants_in_aid": 541936.0, "education_cost_sharing": 12118740.0, "adult_education": 158331.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 13353850.34 }, "2026": { "tiered_pilot": 17367.69, "motor_vehicle_tax": 40952.66, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 27635.0, "supplemental_town_aid": 0.0, "town_aid_road": 405456.0, "local_capital_improvement": 193143.79, "municipal_grants_in_aid": 541936.0, "education_cost_sharing": 12738989.0, "adult_education": 193255.0, "special_education_and_expansion_development": 128276.0, "district_repair_and_improvement_project": 133910.56, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 14420921.7 }, "2027": { "tiered_pilot": 18262.79, "motor_vehicle_tax": 438811.11, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 27635.0, "supplemental_town_aid": 121099.0, "town_aid_road": 405324.0, "local_capital_improvement": 193143.79, "municipal_grants_in_aid": 541936.0, "education_cost_sharing": 12740359.0, "adult_education": 180890.0, "special_education_and_expansion_development": 132950.0, "district_repair_and_improvement_project": 133910.56, "supplemental_education_aid": 745435.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 15679756.25 } }, "Plymouth": { "2025": { "tiered_pilot": 9036.88, "motor_vehicle_tax": 747835.527, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 33955.0, "supplemental_town_aid": null, "town_aid_road": 258362.12, "local_capital_improvement": 140861.85, "municipal_grants_in_aid": 152434.0, "education_cost_sharing": 9799763.0, "adult_education": 10326.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 11152574.38 }, "2026": { "tiered_pilot": 9021.37, "motor_vehicle_tax": 839367.5, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 32955.0, "supplemental_town_aid": 0.0, "town_aid_road": 345282.0, "local_capital_improvement": 147690.1, "municipal_grants_in_aid": 152434.0, "education_cost_sharing": 9814876.0, "adult_education": 11207.0, "special_education_and_expansion_development": 151099.0, "district_repair_and_improvement_project": 98223.46, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 11602155.43 }, "2027": { "tiered_pilot": 9228.34, "motor_vehicle_tax": 941022.18, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 33955.0, "supplemental_town_aid": 133545.0, "town_aid_road": 344516.0, "local_capital_improvement": 147690.1, "municipal_grants_in_aid": 152434.0, "education_cost_sharing": 9802121.0, "adult_education": 10913.0, "special_education_and_expansion_development": 149450.0, "district_repair_and_improvement_project": 98223.46, "supplemental_education_aid": 196042.0, "district_relief_and_compensatory_use_learning_aid": 196042.0, "total": 12215182.08 } }, "Pomfret": { "2025": { "tiered_pilot": 53267.54, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 23434.0, "mashantucket_pequot_mohegan": 9172.0, "supplemental_town_aid": null, "town_aid_road": 238393.57, "local_capital_improvement": 70951.22, "municipal_grants_in_aid": 27820.0, "education_cost_sharing": 2659730.0, "adult_education": 7166.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3089934.33 }, "2026": { "tiered_pilot": 54243.92, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 23434.0, "mashantucket_pequot_mohegan": 9172.0, "supplemental_town_aid": 0.0, "town_aid_road": 318134.0, "local_capital_improvement": 69336.15, "municipal_grants_in_aid": 27820.0, "education_cost_sharing": 2670037.0, "adult_education": 6186.0, "special_education_and_expansion_development": 22537.0, "district_repair_and_improvement_project": 43838.41, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3244738.48 }, "2027": { "tiered_pilot": 31037.72, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 23434.0, "mashantucket_pequot_mohegan": 9172.0, "supplemental_town_aid": 32424.0, "town_aid_road": 318541.0, "local_capital_improvement": 69336.15, "municipal_grants_in_aid": 27820.0, "education_cost_sharing": 2670987.0, "adult_education": 4905.0, "special_education_and_expansion_development": 22435.0, "district_repair_and_improvement_project": 43838.41, "supplemental_education_aid": 53420.0, "district_relief_and_compensatory_use_learning_aid": 53420.0, "total": 3360770.28 } }, "Portland": { "2025": { "tiered_pilot": 26559.38, "motor_vehicle_tax": 97957.33578, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2902.0, "supplemental_town_aid": null, "town_aid_road": 239815.17, "local_capital_improvement": 97510.46, "municipal_grants_in_aid": 90840.0, "education_cost_sharing": 4770891.0, "adult_education": 14438.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 5340913.346 }, "2026": { "tiered_pilot": 27549.66, "motor_vehicle_tax": 215660.97, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2902.0, "supplemental_town_aid": 0.0, "town_aid_road": 319069.0, "local_capital_improvement": 101304.94, "municipal_grants_in_aid": 90840.0, "education_cost_sharing": 4952149.0, "adult_education": 17101.0, "special_education_and_expansion_development": 73465.0, "district_repair_and_improvement_project": 84773.01, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 5884814.58 }, "2027": { "tiered_pilot": 28321.68, "motor_vehicle_tax": 317703.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2902.0, "supplemental_town_aid": 52900.0, "town_aid_road": 318020.0, "local_capital_improvement": 101304.94, "municipal_grants_in_aid": 90840.0, "education_cost_sharing": 4979837.0, "adult_education": 16401.0, "special_education_and_expansion_development": 70616.0, "district_repair_and_improvement_project": 84773.01, "supplemental_education_aid": 527951.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6591569.63 } }, "Preston": { "2025": { "tiered_pilot": 13042.33, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1165290.0, "supplemental_town_aid": null, "town_aid_road": 200244.39, "local_capital_improvement": 66011.97, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 2943226.0, "adult_education": 23098.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 4410912.69 }, "2026": { "tiered_pilot": 13366.9, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1165290.0, "supplemental_town_aid": 0.0, "town_aid_road": 267144.0, "local_capital_improvement": 65675.64, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 2915721.0, "adult_education": 23760.0, "special_education_and_expansion_development": 25213.0, "district_repair_and_improvement_project": 47371.89, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4523542.43 }, "2027": { "tiered_pilot": 11009.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 1165290.0, "supplemental_town_aid": 1807504.0, "town_aid_road": 266622.0, "local_capital_improvement": 65675.64, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 2952496.0, "adult_education": 26327.0, "special_education_and_expansion_development": 23675.0, "district_repair_and_improvement_project": 47371.89, "supplemental_education_aid": 59050.0, "district_relief_and_compensatory_use_learning_aid": 59050.0, "total": 6484071.51 } }, "Prospect": { "2025": { "tiered_pilot": 1945.32, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 73271.0, "mashantucket_pequot_mohegan": 1085.0, "supplemental_town_aid": null, "town_aid_road": 237451.49, "local_capital_improvement": 101347.9, "municipal_grants_in_aid": 70942.0, "education_cost_sharing": 5836389.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 6322431.71 }, "2026": { "tiered_pilot": 1964.43, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 73271.0, "mashantucket_pequot_mohegan": 1085.0, "supplemental_town_aid": 0.0, "town_aid_road": 317793.0, "local_capital_improvement": 96907.86, "municipal_grants_in_aid": 70942.0, "education_cost_sharing": 5836389.0, "adult_education": 0.0, "special_education_and_expansion_development": 45330.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6443682.29 }, "2027": { "tiered_pilot": 1619.05, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 73271.0, "mashantucket_pequot_mohegan": 1085.0, "supplemental_town_aid": 47719.0, "town_aid_road": 317193.0, "local_capital_improvement": 96907.86, "municipal_grants_in_aid": 70942.0, "education_cost_sharing": 5836389.0, "adult_education": 0.0, "special_education_and_expansion_development": 43758.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 116728.0, "district_relief_and_compensatory_use_learning_aid": 116728.0, "total": 6722339.91 } }, "Putnam": { "2025": { "tiered_pilot": 478819.41, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 71039.0, "mashantucket_pequot_mohegan": 75902.0, "supplemental_town_aid": null, "town_aid_road": 236083.04, "local_capital_improvement": 110764.33, "municipal_grants_in_aid": 171800.0, "education_cost_sharing": 8348388.0, "adult_education": 71151.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 9563946.78 }, "2026": { "tiered_pilot": 509319.89, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 71039.0, "mashantucket_pequot_mohegan": 75902.0, "supplemental_town_aid": 0.0, "town_aid_road": 315420.0, "local_capital_improvement": 112294.37, "municipal_grants_in_aid": 171800.0, "education_cost_sharing": 8334973.0, "adult_education": 73664.0, "special_education_and_expansion_development": 90046.0, "district_repair_and_improvement_project": 90966.41, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9845424.67 }, "2027": { "tiered_pilot": 364566.85, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 71039.0, "mashantucket_pequot_mohegan": 75902.0, "supplemental_town_aid": 164942.0, "town_aid_road": 314854.0, "local_capital_improvement": 112294.37, "municipal_grants_in_aid": 171800.0, "education_cost_sharing": 8340282.0, "adult_education": 66249.0, "special_education_and_expansion_development": 92208.0, "district_repair_and_improvement_project": 90966.41, "supplemental_education_aid": 166806.0, "district_relief_and_compensatory_use_learning_aid": 166806.0, "total": 10198715.63 } }, "Redding": { "2025": { "tiered_pilot": 109038.6, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 57277.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 265477.32, "local_capital_improvement": 101947.68, "municipal_grants_in_aid": 1329.0, "education_cost_sharing": 259401.0, "adult_education": 838.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 795308.6 }, "2026": { "tiered_pilot": 113428.92, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 57277.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 353465.0, "local_capital_improvement": 101492.97, "municipal_grants_in_aid": 1329.0, "education_cost_sharing": 299712.0, "adult_education": 802.0, "special_education_and_expansion_development": 1902.0, "district_repair_and_improvement_project": 56722.16, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 986131.05 }, "2027": { "tiered_pilot": 116539.21, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 57277.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 48331.0, "town_aid_road": 353699.0, "local_capital_improvement": 101492.97, "municipal_grants_in_aid": 1329.0, "education_cost_sharing": 284705.0, "adult_education": 812.0, "special_education_and_expansion_development": 2020.0, "district_repair_and_improvement_project": 56722.16, "supplemental_education_aid": 19287.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1042214.34 } }, "Ridgefield": { "2025": { "tiered_pilot": 74141.76, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 117659.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 378322.79, "local_capital_improvement": 232775.0, "municipal_grants_in_aid": 561986.0, "education_cost_sharing": 546036.0, "adult_education": 1490.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1912410.55 }, "2026": { "tiered_pilot": 75916.58, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 117659.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 503579.0, "local_capital_improvement": 232320.47, "municipal_grants_in_aid": 561986.0, "education_cost_sharing": 591883.0, "adult_education": 1413.0, "special_education_and_expansion_development": 7554.0, "district_repair_and_improvement_project": 165204.86, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2257515.91 }, "2027": { "tiered_pilot": 78826.13, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 117659.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 44831.0, "town_aid_road": 503449.0, "local_capital_improvement": 232320.47, "municipal_grants_in_aid": 561986.0, "education_cost_sharing": 568700.0, "adult_education": 1910.0, "special_education_and_expansion_development": 7826.0, "district_repair_and_improvement_project": 165204.86, "supplemental_education_aid": 19656.0, "district_relief_and_compensatory_use_learning_aid": 3092.0, "total": 2305460.46 } }, "Rocky Hill": { "2025": { "tiered_pilot": 842916.69, "motor_vehicle_tax": 927570.8233, "supplemental_revenue_sharing": 65602.0, "mashantucket_pequot_mohegan": 213545.0, "supplemental_town_aid": null, "town_aid_road": 349973.35, "local_capital_improvement": 181233.7, "municipal_grants_in_aid": 221199.0, "education_cost_sharing": 7536478.0, "adult_education": 12217.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 10350735.56 }, "2026": { "tiered_pilot": 991114.21, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 65602.0, "mashantucket_pequot_mohegan": 213545.0, "supplemental_town_aid": 0.0, "town_aid_road": 465491.0, "local_capital_improvement": 184158.62, "municipal_grants_in_aid": 221199.0, "education_cost_sharing": 8578210.0, "adult_education": 12718.0, "special_education_and_expansion_development": 93146.0, "district_repair_and_improvement_project": 129323.45, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 10954507.28 }, "2027": { "tiered_pilot": 1319378.33, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 65602.0, "mashantucket_pequot_mohegan": 213545.0, "supplemental_town_aid": 471899.0, "town_aid_road": 469431.0, "local_capital_improvement": 184158.62, "municipal_grants_in_aid": 221199.0, "education_cost_sharing": 9290409.0, "adult_education": 13726.0, "special_education_and_expansion_development": 100032.0, "district_repair_and_improvement_project": 129323.45, "supplemental_education_aid": 1259142.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 13737845.4 } }, "Roxbury": { "2025": { "tiered_pilot": 1402.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2188.0, "supplemental_town_aid": null, "town_aid_road": 327001.86, "local_capital_improvement": 53624.63, "municipal_grants_in_aid": 602.0, "education_cost_sharing": 186577.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 571395.49 }, "2026": { "tiered_pilot": 1406.14, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2188.0, "supplemental_town_aid": 0.0, "town_aid_road": 436044.0, "local_capital_improvement": 53513.13, "municipal_grants_in_aid": 602.0, "education_cost_sharing": 219447.0, "adult_education": 0.0, "special_education_and_expansion_development": 0.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 713200.27 }, "2027": { "tiered_pilot": 1448.49, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2188.0, "supplemental_town_aid": 2027.0, "town_aid_road": 438133.0, "local_capital_improvement": 53513.13, "municipal_grants_in_aid": 602.0, "education_cost_sharing": 247549.0, "adult_education": 0.0, "special_education_and_expansion_development": 0.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 4951.0, "district_relief_and_compensatory_use_learning_aid": 4951.0, "total": 755362.62 } }, "Salem": { "2025": { "tiered_pilot": 59773.87, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 132694.0, "mashantucket_pequot_mohegan": 7370.0, "supplemental_town_aid": null, "town_aid_road": 193589.62, "local_capital_improvement": 51298.07, "municipal_grants_in_aid": 4699.0, "education_cost_sharing": 2522763.0, "adult_education": 4942.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2977129.56 }, "2026": { "tiered_pilot": 59950.49, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 132694.0, "mashantucket_pequot_mohegan": 7370.0, "supplemental_town_aid": 0.0, "town_aid_road": 259312.0, "local_capital_improvement": 52455.24, "municipal_grants_in_aid": 4699.0, "education_cost_sharing": 2518119.0, "adult_education": 6454.0, "special_education_and_expansion_development": 23938.0, "district_repair_and_improvement_project": 46907.01, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3111898.74 }, "2027": { "tiered_pilot": 62795.63, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 132694.0, "mashantucket_pequot_mohegan": 7370.0, "supplemental_town_aid": 35835.0, "town_aid_road": 258645.0, "local_capital_improvement": 52455.24, "municipal_grants_in_aid": 4699.0, "education_cost_sharing": 2525078.0, "adult_education": 4513.0, "special_education_and_expansion_development": 25799.0, "district_repair_and_improvement_project": 46907.01, "supplemental_education_aid": 50502.0, "district_relief_and_compensatory_use_learning_aid": 50502.0, "total": 3257794.88 } }, "Salisbury": { "2025": { "tiered_pilot": 5659.5, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 300429.28, "local_capital_improvement": 67035.97, "municipal_grants_in_aid": 83.0, "education_cost_sharing": 56176.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 429383.75 }, "2026": { "tiered_pilot": 5676.36, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 401628.0, "local_capital_improvement": 66824.36, "municipal_grants_in_aid": 83.0, "education_cost_sharing": 72338.0, "adult_education": 0.0, "special_education_and_expansion_development": 509.0, "district_repair_and_improvement_project": 38931.46, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 585990.18 }, "2027": { "tiered_pilot": 5670.12, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 5599.0, "town_aid_road": 403005.0, "local_capital_improvement": 66824.36, "municipal_grants_in_aid": 83.0, "education_cost_sharing": 72338.0, "adult_education": 0.0, "special_education_and_expansion_development": 443.0, "district_repair_and_improvement_project": 38931.46, "supplemental_education_aid": 1447.0, "district_relief_and_compensatory_use_learning_aid": 1447.0, "total": 595787.94 } }, "Scotland": { "2025": { "tiered_pilot": 18302.95, "motor_vehicle_tax": 136386.2168, "supplemental_revenue_sharing": 13960.0, "mashantucket_pequot_mohegan": 8620.0, "supplemental_town_aid": null, "town_aid_road": 152698.88, "local_capital_improvement": 30611.15, "municipal_grants_in_aid": 7681.0, "education_cost_sharing": 1274671.0, "adult_education": 1962.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1644893.197 }, "2026": { "tiered_pilot": 15984.1, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 13960.0, "mashantucket_pequot_mohegan": 7746.67, "supplemental_town_aid": 0.0, "town_aid_road": 203673.0, "local_capital_improvement": 30640.27, "municipal_grants_in_aid": 7681.0, "education_cost_sharing": 1274671.0, "adult_education": 2021.0, "special_education_and_expansion_development": 14056.0, "district_repair_and_improvement_project": 34474.58, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1604907.62 }, "2027": { "tiered_pilot": 15966.52, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 13960.0, "mashantucket_pequot_mohegan": 11620.0, "supplemental_town_aid": 19307.0, "town_aid_road": 203624.0, "local_capital_improvement": 30640.27, "municipal_grants_in_aid": 7681.0, "education_cost_sharing": 1274671.0, "adult_education": 1921.0, "special_education_and_expansion_development": 13123.0, "district_repair_and_improvement_project": 34474.58, "supplemental_education_aid": 25493.0, "district_relief_and_compensatory_use_learning_aid": 25493.0, "total": 1677974.37 } }, "Seymour": { "2025": { "tiered_pilot": 18089.24, "motor_vehicle_tax": 700664.7555, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 23111.0, "supplemental_town_aid": null, "town_aid_road": 297441.84, "local_capital_improvement": 186682.9, "municipal_grants_in_aid": 281186.0, "education_cost_sharing": 11751936.0, "adult_education": 94065.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 13353176.74 }, "2026": { "tiered_pilot": 18576.53, "motor_vehicle_tax": 818989.96, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 24111.0, "supplemental_town_aid": 0.0, "town_aid_road": 399067.0, "local_capital_improvement": 177539.89, "municipal_grants_in_aid": 281186.0, "education_cost_sharing": 11874710.0, "adult_education": 85814.0, "special_education_and_expansion_development": 144441.0, "district_repair_and_improvement_project": 125190.83, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 13949626.21 }, "2027": { "tiered_pilot": 15058.55, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 24111.0, "supplemental_town_aid": 114457.0, "town_aid_road": 398152.0, "local_capital_improvement": 177539.89, "municipal_grants_in_aid": 281186.0, "education_cost_sharing": 11911359.0, "adult_education": 89256.0, "special_education_and_expansion_development": 142369.0, "district_repair_and_improvement_project": 125190.83, "supplemental_education_aid": 238227.0, "district_relief_and_compensatory_use_learning_aid": 238227.0, "total": 13755133.27 } }, "Sharon": { "2025": { "tiered_pilot": 57927.61, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2001.0, "supplemental_town_aid": null, "town_aid_road": 363145.71, "local_capital_improvement": 72947.5, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 24345.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 520366.82 }, "2026": { "tiered_pilot": 43700.28, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2001.0, "supplemental_town_aid": 0.0, "town_aid_road": 484630.0, "local_capital_improvement": 72782.64, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 29968.0, "adult_education": 0.0, "special_education_and_expansion_development": 280.0, "district_repair_and_improvement_project": 33358.46, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 666720.38 }, "2027": { "tiered_pilot": 46134.81, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 2001.0, "supplemental_town_aid": 10902.0, "town_aid_road": 487131.0, "local_capital_improvement": 72782.64, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 29987.0, "adult_education": 0.0, "special_education_and_expansion_development": 230.0, "district_repair_and_improvement_project": 33358.46, "supplemental_education_aid": 600.0, "district_relief_and_compensatory_use_learning_aid": 600.0, "total": 683726.91 } }, "Shelton": { "2025": { "tiered_pilot": 15005.76, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 504250.32, "local_capital_improvement": 409767.51, "municipal_grants_in_aid": 584121.0, "education_cost_sharing": 8452455.0, "adult_education": 40752.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 10006351.59 }, "2026": { "tiered_pilot": 16523.13, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 678338.0, "local_capital_improvement": 420763.78, "municipal_grants_in_aid": 584121.0, "education_cost_sharing": 9145054.0, "adult_education": 59940.0, "special_education_and_expansion_development": 110650.0, "district_repair_and_improvement_project": 205399.33, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 11220789.24 }, "2027": { "tiered_pilot": 16195.17, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 135076.0, "town_aid_road": 678223.0, "local_capital_improvement": 420763.78, "municipal_grants_in_aid": 584121.0, "education_cost_sharing": 9087506.0, "adult_education": 48745.0, "special_education_and_expansion_development": 109361.0, "district_repair_and_improvement_project": 205399.33, "supplemental_education_aid": 317310.0, "district_relief_and_compensatory_use_learning_aid": 46190.0, "total": 11648890.28 } }, "Sherman": { "2025": { "tiered_pilot": 7.59, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 109.0, "supplemental_town_aid": null, "town_aid_road": 204518.78, "local_capital_improvement": 38443.85, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 66538.0, "adult_education": 152.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 309769.22 }, "2026": { "tiered_pilot": 7.07, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 109.0, "supplemental_town_aid": 0.0, "town_aid_road": 272667.0, "local_capital_improvement": 38470.06, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 53787.0, "adult_education": 141.0, "special_education_and_expansion_development": 325.0, "district_repair_and_improvement_project": 37276.27, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 402782.4 }, "2027": { "tiered_pilot": 7.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 109.0, "supplemental_town_aid": 3450.0, "town_aid_road": 273094.0, "local_capital_improvement": 38470.06, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 46995.0, "adult_education": 98.0, "special_education_and_expansion_development": 416.0, "district_repair_and_improvement_project": 37276.27, "supplemental_education_aid": 38467.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 438382.52 } }, "Simsbury": { "2025": { "tiered_pilot": 73887.99, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 370216.22, "local_capital_improvement": 244876.95, "municipal_grants_in_aid": 77648.0, "education_cost_sharing": 7415077.0, "adult_education": 9517.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8191223.16 }, "2026": { "tiered_pilot": 101128.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 494396.0, "local_capital_improvement": 243339.09, "municipal_grants_in_aid": 77648.0, "education_cost_sharing": 8131959.0, "adult_education": 8328.0, "special_education_and_expansion_development": 99056.0, "district_repair_and_improvement_project": 172803.38, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9328658.03 }, "2027": { "tiered_pilot": 79351.37, "motor_vehicle_tax": 171936.99, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 76945.0, "town_aid_road": 494501.0, "local_capital_improvement": 243339.09, "municipal_grants_in_aid": 77648.0, "education_cost_sharing": 8273772.0, "adult_education": 10706.0, "special_education_and_expansion_development": 85443.0, "district_repair_and_improvement_project": 172803.38, "supplemental_education_aid": 165475.0, "district_relief_and_compensatory_use_learning_aid": 165475.0, "total": 10017395.83 } }, "Somers": { "2025": { "tiered_pilot": 1485178.43, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 240198.0, "mashantucket_pequot_mohegan": 1564515.0, "supplemental_town_aid": null, "town_aid_road": 257667.64, "local_capital_improvement": 128260.24, "municipal_grants_in_aid": 82324.0, "education_cost_sharing": 5687335.0, "adult_education": 14054.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 9459532.31 }, "2026": { "tiered_pilot": 1517566.66, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 240198.0, "mashantucket_pequot_mohegan": 1564515.0, "supplemental_town_aid": 0.0, "town_aid_road": 348138.0, "local_capital_improvement": 125063.24, "municipal_grants_in_aid": 82324.0, "education_cost_sharing": 5669825.0, "adult_education": 12921.0, "special_education_and_expansion_development": 61181.0, "district_repair_and_improvement_project": 82871.1, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9704603.0 }, "2027": { "tiered_pilot": 1581328.6, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 240198.0, "mashantucket_pequot_mohegan": 1564515.0, "supplemental_town_aid": 425850.0, "town_aid_road": 348453.0, "local_capital_improvement": 125063.24, "municipal_grants_in_aid": 82324.0, "education_cost_sharing": 5692630.0, "adult_education": 13715.0, "special_education_and_expansion_development": 59213.0, "district_repair_and_improvement_project": 82871.1, "supplemental_education_aid": 113853.0, "district_relief_and_compensatory_use_learning_aid": 113853.0, "total": 10443866.94 } }, "South Windsor": { "2025": { "tiered_pilot": 142250.0, "motor_vehicle_tax": 247519.0443, "supplemental_revenue_sharing": 57854.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 387843.52, "local_capital_improvement": 246426.21, "municipal_grants_in_aid": 2187387.0, "education_cost_sharing": 11204013.0, "adult_education": 14383.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 14487675.77 }, "2026": { "tiered_pilot": 142670.36, "motor_vehicle_tax": 701235.89, "supplemental_revenue_sharing": 57854.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 516281.0, "local_capital_improvement": 247048.17, "municipal_grants_in_aid": 2187387.0, "education_cost_sharing": 11438864.0, "adult_education": 15618.0, "special_education_and_expansion_development": 93702.0, "district_repair_and_improvement_project": 220500.92, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 15621161.34 }, "2027": { "tiered_pilot": 142513.48, "motor_vehicle_tax": 1108077.27, "supplemental_revenue_sharing": 57854.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 77457.0, "town_aid_road": 514882.0, "local_capital_improvement": 247048.17, "municipal_grants_in_aid": 2187387.0, "education_cost_sharing": 11408078.0, "adult_education": 19564.0, "special_education_and_expansion_development": 92728.0, "district_repair_and_improvement_project": 220500.92, "supplemental_education_aid": 228162.0, "district_relief_and_compensatory_use_learning_aid": 228162.0, "total": 16532413.84 } }, "Southbury": { "2025": { "tiered_pilot": 168886.41, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 74062.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 371542.69, "local_capital_improvement": 194259.0, "municipal_grants_in_aid": 20981.0, "education_cost_sharing": 6742971.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 7572702.1 }, "2026": { "tiered_pilot": 177554.36, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 74062.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 498323.0, "local_capital_improvement": 193197.78, "municipal_grants_in_aid": 20981.0, "education_cost_sharing": 8157336.0, "adult_education": 0.0, "special_education_and_expansion_development": 79426.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9200880.14 }, "2027": { "tiered_pilot": 181792.26, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 74062.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 115615.0, "town_aid_road": 493227.0, "local_capital_improvement": 193197.78, "municipal_grants_in_aid": 20981.0, "education_cost_sharing": 8380512.0, "adult_education": 0.0, "special_education_and_expansion_development": 84124.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 732698.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 10276209.04 } }, "Southington": { "2025": { "tiered_pilot": 201557.67, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 7160.0, "supplemental_town_aid": null, "town_aid_road": 521176.81, "local_capital_improvement": 433114.79, "municipal_grants_in_aid": 1427348.0, "education_cost_sharing": 20802697.0, "adult_education": 22290.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 23415344.27 }, "2026": { "tiered_pilot": 160659.69, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 7160.0, "supplemental_town_aid": 0.0, "town_aid_road": 696113.0, "local_capital_improvement": 417183.81, "municipal_grants_in_aid": 1427348.0, "education_cost_sharing": 20792897.0, "adult_education": 18724.0, "special_education_and_expansion_development": 231663.0, "district_repair_and_improvement_project": 269132.43, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 24020880.93 }, "2027": { "tiered_pilot": 169517.86, "motor_vehicle_tax": 435611.3, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 7160.0, "supplemental_town_aid": 181419.0, "town_aid_road": 693467.0, "local_capital_improvement": 417183.81, "municipal_grants_in_aid": 1427348.0, "education_cost_sharing": 20848374.0, "adult_education": 17163.0, "special_education_and_expansion_development": 214853.0, "district_repair_and_improvement_project": 269132.43, "supplemental_education_aid": 416967.0, "district_relief_and_compensatory_use_learning_aid": 416967.0, "total": 25515163.4 } }, "Sprague": { "2025": { "tiered_pilot": 10528.55, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 17479.0, "supplemental_town_aid": null, "town_aid_road": 152644.8, "local_capital_improvement": 38944.21, "municipal_grants_in_aid": 386528.0, "education_cost_sharing": 2694899.0, "adult_education": 19163.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3320186.56 }, "2026": { "tiered_pilot": 10930.11, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 17479.0, "supplemental_town_aid": 0.0, "town_aid_road": 203329.0, "local_capital_improvement": 37960.75, "municipal_grants_in_aid": 386528.0, "education_cost_sharing": 2617921.0, "adult_education": 18854.0, "special_education_and_expansion_development": 29925.0, "district_repair_and_improvement_project": 42926.71, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3365853.57 }, "2027": { "tiered_pilot": 11251.18, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 17479.0, "supplemental_town_aid": 45613.0, "town_aid_road": 202927.0, "local_capital_improvement": 37960.75, "municipal_grants_in_aid": 386528.0, "education_cost_sharing": 2706745.0, "adult_education": 20428.0, "special_education_and_expansion_development": 29447.0, "district_repair_and_improvement_project": 42926.71, "supplemental_education_aid": 66065.0, "district_relief_and_compensatory_use_learning_aid": 42205.0, "total": 3609575.64 } }, "Stafford": { "2025": { "tiered_pilot": 320482.51, "motor_vehicle_tax": 591930.0743, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 60839.0, "supplemental_town_aid": null, "town_aid_road": 394932.99, "local_capital_improvement": 163459.28, "municipal_grants_in_aid": 437917.0, "education_cost_sharing": 9532428.0, "adult_education": 30907.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 11532895.85 }, "2026": { "tiered_pilot": 337753.34, "motor_vehicle_tax": 805113.02, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 60839.0, "supplemental_town_aid": 0.0, "town_aid_road": 527721.0, "local_capital_improvement": 156345.32, "municipal_grants_in_aid": 437917.0, "education_cost_sharing": 9478377.0, "adult_education": 28192.0, "special_education_and_expansion_development": 111280.0, "district_repair_and_improvement_project": 90686.11, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 12034223.79 }, "2027": { "tiered_pilot": 336399.01, "motor_vehicle_tax": 772349.34, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 60839.0, "supplemental_town_aid": 161510.0, "town_aid_road": 529289.0, "local_capital_improvement": 156345.32, "municipal_grants_in_aid": 437917.0, "education_cost_sharing": 9551487.0, "adult_education": 29018.0, "special_education_and_expansion_development": 92639.0, "district_repair_and_improvement_project": 90686.11, "supplemental_education_aid": 191030.0, "district_relief_and_compensatory_use_learning_aid": 191030.0, "total": 12600538.78 } }, "Stamford": { "2025": { "tiered_pilot": 7667412.2, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1846049.0, "mashantucket_pequot_mohegan": 625635.0, "supplemental_town_aid": null, "town_aid_road": 1293021.7, "local_capital_improvement": 1223801.59, "municipal_grants_in_aid": 1154179.0, "education_cost_sharing": 19759001.0, "adult_education": 394612.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 33963711.49 }, "2026": { "tiered_pilot": 7102211.93, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 2246049.0, "mashantucket_pequot_mohegan": 625635.0, "supplemental_town_aid": 0.0, "town_aid_road": 1718440.0, "local_capital_improvement": 1237286.11, "municipal_grants_in_aid": 1154179.0, "education_cost_sharing": 21980534.0, "adult_education": 383907.0, "special_education_and_expansion_development": 249026.0, "district_repair_and_improvement_project": 611734.84, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 37309002.88 }, "2027": { "tiered_pilot": 7221926.19, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 2246049.0, "mashantucket_pequot_mohegan": 625635.0, "supplemental_town_aid": 1550880.0, "town_aid_road": 1726425.0, "local_capital_improvement": 1237286.11, "municipal_grants_in_aid": 1154179.0, "education_cost_sharing": 22003161.0, "adult_education": 380789.0, "special_education_and_expansion_development": 255028.0, "district_repair_and_improvement_project": 611734.84, "supplemental_education_aid": 1441637.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 40454730.14 } }, "Sterling": { "2025": { "tiered_pilot": 9828.51, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 23317.0, "supplemental_town_aid": null, "town_aid_road": 190247.12, "local_capital_improvement": 59912.8, "municipal_grants_in_aid": 24398.0, "education_cost_sharing": 3192468.0, "adult_education": 12738.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3512909.43 }, "2026": { "tiered_pilot": 9759.96, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 23317.0, "supplemental_town_aid": 0.0, "town_aid_road": 254299.0, "local_capital_improvement": 59300.87, "municipal_grants_in_aid": 24398.0, "education_cost_sharing": 3163178.0, "adult_education": 12391.0, "special_education_and_expansion_development": 35574.0, "district_repair_and_improvement_project": 44774.88, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3626992.71 }, "2027": { "tiered_pilot": 9749.22, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 24317.0, "supplemental_town_aid": 56351.0, "town_aid_road": 254247.0, "local_capital_improvement": 59300.87, "municipal_grants_in_aid": 24398.0, "education_cost_sharing": 3174585.0, "adult_education": 12625.0, "special_education_and_expansion_development": 32939.0, "district_repair_and_improvement_project": 44774.88, "supplemental_education_aid": 63492.0, "district_relief_and_compensatory_use_learning_aid": 63492.0, "total": 3820270.97 } }, "Stonington": { "2025": { "tiered_pilot": 17559.8, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 218992.0, "mashantucket_pequot_mohegan": 29000.0, "supplemental_town_aid": null, "town_aid_road": 295538.5, "local_capital_improvement": 161977.13, "municipal_grants_in_aid": 100332.0, "education_cost_sharing": 1038627.0, "adult_education": 7663.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1869689.43 }, "2026": { "tiered_pilot": 17611.54, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 218992.0, "mashantucket_pequot_mohegan": 29000.0, "supplemental_town_aid": 0.0, "town_aid_road": 393427.0, "local_capital_improvement": 160986.9, "municipal_grants_in_aid": 100332.0, "education_cost_sharing": 1167718.0, "adult_education": 7663.0, "special_education_and_expansion_development": 2624.0, "district_repair_and_improvement_project": 86535.35, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2184889.79 }, "2027": { "tiered_pilot": 18328.11, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 218992.0, "mashantucket_pequot_mohegan": 30000.0, "supplemental_town_aid": 40066.0, "town_aid_road": 394043.0, "local_capital_improvement": 160986.9, "municipal_grants_in_aid": 100332.0, "education_cost_sharing": 1073011.0, "adult_education": 7939.0, "special_education_and_expansion_development": 2802.0, "district_repair_and_improvement_project": 86535.35, "supplemental_education_aid": 21460.0, "district_relief_and_compensatory_use_learning_aid": 21460.0, "total": 2175955.36 } }, "Stratford": { "2025": { "tiered_pilot": 473482.39, "motor_vehicle_tax": 4626763.161, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 30567.0, "supplemental_town_aid": null, "town_aid_road": 597500.95, "local_capital_improvement": 581547.63, "municipal_grants_in_aid": 5784708.0, "education_cost_sharing": 30334877.0, "adult_education": 114808.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 42544254.13 }, "2026": { "tiered_pilot": 475005.56, "motor_vehicle_tax": 4459608.06, "supplemental_revenue_sharing": 400000.0, "mashantucket_pequot_mohegan": 30567.0, "supplemental_town_aid": 0.0, "town_aid_road": 796942.0, "local_capital_improvement": 576807.68, "municipal_grants_in_aid": 5784708.0, "education_cost_sharing": 30419861.0, "adult_education": 103437.0, "special_education_and_expansion_development": 361709.0, "district_repair_and_improvement_project": 311063.35, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 43719708.65 }, "2027": { "tiered_pilot": 467123.35, "motor_vehicle_tax": 4317462.68, "supplemental_revenue_sharing": 400000.0, "mashantucket_pequot_mohegan": 30567.0, "supplemental_town_aid": 406351.0, "town_aid_road": 800477.0, "local_capital_improvement": 576807.68, "municipal_grants_in_aid": 5784708.0, "education_cost_sharing": 30304368.0, "adult_education": 117431.0, "special_education_and_expansion_development": 377257.0, "district_repair_and_improvement_project": 311063.35, "supplemental_education_aid": 1119920.0, "district_relief_and_compensatory_use_learning_aid": 92255.0, "total": 45105791.06 } }, "Suffield": { "2025": { "tiered_pilot": 2227286.9, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 206051.0, "mashantucket_pequot_mohegan": 2760598.0, "supplemental_town_aid": null, "town_aid_road": 291826.91, "local_capital_improvement": 137687.62, "municipal_grants_in_aid": 180663.0, "education_cost_sharing": 6228481.0, "adult_education": 9230.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 12041824.43 }, "2026": { "tiered_pilot": 1921133.97, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 206051.0, "mashantucket_pequot_mohegan": 2760598.0, "supplemental_town_aid": 0.0, "town_aid_road": 386230.0, "local_capital_improvement": 135865.27, "municipal_grants_in_aid": 180663.0, "education_cost_sharing": 6264343.0, "adult_education": 8601.0, "special_education_and_expansion_development": 71966.0, "district_repair_and_improvement_project": 107435.34, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 12042886.58 }, "2027": { "tiered_pilot": 1983802.85, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 206051.0, "mashantucket_pequot_mohegan": 2760598.0, "supplemental_town_aid": 516210.0, "town_aid_road": 386955.0, "local_capital_improvement": 135865.27, "municipal_grants_in_aid": 180663.0, "education_cost_sharing": 6163712.0, "adult_education": 8495.0, "special_education_and_expansion_development": 82681.0, "district_repair_and_improvement_project": 107435.34, "supplemental_education_aid": 699245.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 13231713.46 } }, "Thomaston": { "2025": { "tiered_pilot": 29979.6, "motor_vehicle_tax": 114928.7136, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 16872.0, "supplemental_town_aid": null, "town_aid_road": 220661.6, "local_capital_improvement": 74877.04, "municipal_grants_in_aid": 395346.0, "education_cost_sharing": 5425680.0, "adult_education": 8910.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 6287254.954 }, "2026": { "tiered_pilot": 30720.75, "motor_vehicle_tax": 183628.87, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 16872.0, "supplemental_town_aid": 0.0, "town_aid_road": 294511.0, "local_capital_improvement": 76537.39, "municipal_grants_in_aid": 395346.0, "education_cost_sharing": 5494920.0, "adult_education": 9591.0, "special_education_and_expansion_development": 48406.0, "district_repair_and_improvement_project": 64912.37, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6615445.38 }, "2027": { "tiered_pilot": 31981.98, "motor_vehicle_tax": 276602.68, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 16872.0, "supplemental_town_aid": 42738.0, "town_aid_road": 293922.0, "local_capital_improvement": 76537.39, "municipal_grants_in_aid": 395346.0, "education_cost_sharing": 5481226.0, "adult_education": 8457.0, "special_education_and_expansion_development": 48002.0, "district_repair_and_improvement_project": 64912.37, "supplemental_education_aid": 109625.0, "district_relief_and_compensatory_use_learning_aid": 109625.0, "total": 6955847.42 } }, "Thompson": { "2025": { "tiered_pilot": 17376.42, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 4459.0, "mashantucket_pequot_mohegan": 38307.0, "supplemental_town_aid": null, "town_aid_road": 253022.87, "local_capital_improvement": 126407.78, "municipal_grants_in_aid": 76733.0, "education_cost_sharing": 7549676.0, "adult_education": 50845.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 8116827.07 }, "2026": { "tiered_pilot": 18841.98, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 4459.0, "mashantucket_pequot_mohegan": 38307.0, "supplemental_town_aid": 0.0, "town_aid_road": 338101.0, "local_capital_improvement": 126834.13, "municipal_grants_in_aid": 76733.0, "education_cost_sharing": 7549945.0, "adult_education": 50845.0, "special_education_and_expansion_development": 60080.0, "district_repair_and_improvement_project": 66537.17, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 8330683.28 }, "2027": { "tiered_pilot": 17477.63, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 4459.0, "mashantucket_pequot_mohegan": 38307.0, "supplemental_town_aid": 71358.0, "town_aid_road": 338203.0, "local_capital_improvement": 126834.13, "municipal_grants_in_aid": 76733.0, "education_cost_sharing": 7534704.0, "adult_education": 24760.0, "special_education_and_expansion_development": 66408.0, "district_repair_and_improvement_project": 66537.17, "supplemental_education_aid": 150694.0, "district_relief_and_compensatory_use_learning_aid": 150694.0, "total": 8667168.93 } }, "Tolland": { "2025": { "tiered_pilot": 52627.27, "motor_vehicle_tax": 984229.441, "supplemental_revenue_sharing": 322977.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 337429.07, "local_capital_improvement": 172213.08, "municipal_grants_in_aid": 85064.0, "education_cost_sharing": 9021429.0, "adult_education": 7595.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 10983563.86 }, "2026": { "tiered_pilot": 53404.85, "motor_vehicle_tax": 1033564.57, "supplemental_revenue_sharing": 322977.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 450042.0, "local_capital_improvement": 170862.57, "municipal_grants_in_aid": 85064.0, "education_cost_sharing": 9156434.0, "adult_education": 7859.0, "special_education_and_expansion_development": 89789.0, "district_repair_and_improvement_project": 110099.26, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 11480096.25 }, "2027": { "tiered_pilot": 40314.92, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 322977.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 52389.0, "town_aid_road": 450220.0, "local_capital_improvement": 170862.57, "municipal_grants_in_aid": 85064.0, "education_cost_sharing": 9105528.0, "adult_education": 6956.0, "special_education_and_expansion_development": 88180.0, "district_repair_and_improvement_project": 110099.26, "supplemental_education_aid": 182111.0, "district_relief_and_compensatory_use_learning_aid": 182111.0, "total": 10796812.75 } }, "Torrington": { "2025": { "tiered_pilot": 1225182.89, "motor_vehicle_tax": 5488664.903, "supplemental_revenue_sharing": 72539.0, "mashantucket_pequot_mohegan": 194642.0, "supplemental_town_aid": null, "town_aid_road": 461370.45, "local_capital_improvement": 413217.8, "municipal_grants_in_aid": 605345.0, "education_cost_sharing": 33362318.0, "adult_education": 177302.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 42000582.04 }, "2026": { "tiered_pilot": 1231791.01, "motor_vehicle_tax": 5267961.44, "supplemental_revenue_sharing": 72539.0, "mashantucket_pequot_mohegan": 195642.0, "supplemental_town_aid": 0.0, "town_aid_road": 616087.0, "local_capital_improvement": 414690.67, "municipal_grants_in_aid": 605345.0, "education_cost_sharing": 34693864.0, "adult_education": 178455.0, "special_education_and_expansion_development": 439099.0, "district_repair_and_improvement_project": 258863.89, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 43974338.01 }, "2027": { "tiered_pilot": 1217154.39, "motor_vehicle_tax": 2014360.29, "supplemental_revenue_sharing": 72539.0, "mashantucket_pequot_mohegan": 196642.0, "supplemental_town_aid": 743529.0, "town_aid_road": 611386.0, "local_capital_improvement": 414690.67, "municipal_grants_in_aid": 605345.0, "education_cost_sharing": 34701422.0, "adult_education": 176149.0, "special_education_and_expansion_development": 430475.0, "district_repair_and_improvement_project": 258863.89, "supplemental_education_aid": 2752854.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 44195410.24 } }, "Trumbull": { "2025": { "tiered_pilot": 70336.86, "motor_vehicle_tax": 812051.3997, "supplemental_revenue_sharing": 604706.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 466469.29, "local_capital_improvement": 381676.34, "municipal_grants_in_aid": 189309.0, "education_cost_sharing": 3647181.0, "adult_education": 13481.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 6185210.89 }, "2026": { "tiered_pilot": 60619.15, "motor_vehicle_tax": 1022915.94, "supplemental_revenue_sharing": 604706.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 624236.0, "local_capital_improvement": 394348.9, "municipal_grants_in_aid": 189309.0, "education_cost_sharing": 3672802.0, "adult_education": 21582.0, "special_education_and_expansion_development": 38176.0, "district_repair_and_improvement_project": 287572.81, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 6916267.8 }, "2027": { "tiered_pilot": 62315.99, "motor_vehicle_tax": 1497640.96, "supplemental_revenue_sharing": 604706.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 125054.0, "town_aid_road": 626523.0, "local_capital_improvement": 394348.9, "municipal_grants_in_aid": 189309.0, "education_cost_sharing": 3417049.0, "adult_education": 16116.0, "special_education_and_expansion_development": 34502.0, "district_repair_and_improvement_project": 287572.81, "supplemental_education_aid": 68341.0, "district_relief_and_compensatory_use_learning_aid": 68341.0, "total": 7391819.66 } }, "Union": { "2025": { "tiered_pilot": 20180.82, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 19013.0, "supplemental_town_aid": null, "town_aid_road": 124039.37, "local_capital_improvement": 21628.47, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 211728.0, "adult_education": 1664.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 398253.66 }, "2026": { "tiered_pilot": 20726.81, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 19013.0, "supplemental_town_aid": 0.0, "town_aid_road": 165551.0, "local_capital_improvement": 21505.33, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 211728.0, "adult_education": 1568.0, "special_education_and_expansion_development": 1379.0, "district_repair_and_improvement_project": 31820.68, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 473291.82 }, "2027": { "tiered_pilot": 20278.81, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 19013.0, "supplemental_town_aid": 37619.0, "town_aid_road": 165505.0, "local_capital_improvement": 21505.33, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 272335.0, "adult_education": 2258.0, "special_education_and_expansion_development": 2031.0, "district_repair_and_improvement_project": 31820.68, "supplemental_education_aid": 38171.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 610536.82 } }, "Vernon": { "2025": { "tiered_pilot": 342435.0, "motor_vehicle_tax": 282511.2583, "supplemental_revenue_sharing": 330755.0, "mashantucket_pequot_mohegan": 79820.0, "supplemental_town_aid": null, "town_aid_road": 411343.31, "local_capital_improvement": 347688.55, "municipal_grants_in_aid": 151598.0, "education_cost_sharing": 22983219.0, "adult_education": 226371.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 25155741.12 }, "2026": { "tiered_pilot": 343446.92, "motor_vehicle_tax": 759336.04, "supplemental_revenue_sharing": 330755.0, "mashantucket_pequot_mohegan": 79820.0, "supplemental_town_aid": 0.0, "town_aid_road": 550421.0, "local_capital_improvement": 362394.0, "municipal_grants_in_aid": 151598.0, "education_cost_sharing": 23341596.0, "adult_education": 248911.0, "special_education_and_expansion_development": 320974.0, "district_repair_and_improvement_project": 212091.55, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 26701343.51 }, "2027": { "tiered_pilot": 343069.26, "motor_vehicle_tax": 1025454.48, "supplemental_revenue_sharing": 330755.0, "mashantucket_pequot_mohegan": 79820.0, "supplemental_town_aid": 325941.0, "town_aid_road": 548369.0, "local_capital_improvement": 362394.0, "municipal_grants_in_aid": 151598.0, "education_cost_sharing": 24175996.0, "adult_education": 236086.0, "special_education_and_expansion_development": 327120.0, "district_repair_and_improvement_project": 212091.55, "supplemental_education_aid": 3276608.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 31395302.29 } }, "Voluntown": { "2025": { "tiered_pilot": 331731.89, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 80641.0, "supplemental_town_aid": null, "town_aid_road": 173179.75, "local_capital_improvement": 37711.75, "municipal_grants_in_aid": 2002.0, "education_cost_sharing": 2118136.0, "adult_education": 9819.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2753221.39 }, "2026": { "tiered_pilot": 286906.61, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 60000.0, "mashantucket_pequot_mohegan": 80641.0, "supplemental_town_aid": 0.0, "town_aid_road": 231457.0, "local_capital_improvement": 35936.89, "municipal_grants_in_aid": 2002.0, "education_cost_sharing": 2109660.0, "adult_education": 8839.0, "special_education_and_expansion_development": 16409.0, "district_repair_and_improvement_project": 39407.09, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2871258.59 }, "2027": { "tiered_pilot": 221441.0, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 60000.0, "mashantucket_pequot_mohegan": 80641.0, "supplemental_town_aid": 172490.0, "town_aid_road": 231655.0, "local_capital_improvement": 35936.89, "municipal_grants_in_aid": 2002.0, "education_cost_sharing": 2117243.0, "adult_education": 9067.0, "special_education_and_expansion_development": 14481.0, "district_repair_and_improvement_project": 39407.09, "supplemental_education_aid": 42345.0, "district_relief_and_compensatory_use_learning_aid": 42345.0, "total": 3069053.98 } }, "Wallingford": { "2025": { "tiered_pilot": 461765.78, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 33058.0, "supplemental_town_aid": null, "town_aid_road": 531952.67, "local_capital_improvement": 443311.8, "municipal_grants_in_aid": 3481872.0, "education_cost_sharing": 21242020.0, "adult_education": 343889.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 26537869.25 }, "2026": { "tiered_pilot": 508644.3, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 33058.0, "supplemental_town_aid": 0.0, "town_aid_road": 702574.0, "local_capital_improvement": 429299.0, "municipal_grants_in_aid": 3481872.0, "education_cost_sharing": 21280148.0, "adult_education": 304924.0, "special_education_and_expansion_development": 279627.0, "district_repair_and_improvement_project": 241742.34, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 27261888.64 }, "2027": { "tiered_pilot": 337339.99, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 33058.0, "supplemental_town_aid": 270800.0, "town_aid_road": 702296.0, "local_capital_improvement": 429299.0, "municipal_grants_in_aid": 3481872.0, "education_cost_sharing": 21286162.0, "adult_education": 325825.0, "special_education_and_expansion_development": 256018.0, "district_repair_and_improvement_project": 241742.34, "supplemental_education_aid": 425723.0, "district_relief_and_compensatory_use_learning_aid": 425723.0, "total": 28215858.33 } }, "Warren": { "2025": { "tiered_pilot": 2589.84, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4369.0, "supplemental_town_aid": null, "town_aid_road": 181311.17, "local_capital_improvement": 31796.85, "municipal_grants_in_aid": 288.0, "education_cost_sharing": 136646.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 357000.86 }, "2026": { "tiered_pilot": 2518.45, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4369.0, "supplemental_town_aid": 0.0, "town_aid_road": 241905.0, "local_capital_improvement": 31909.3, "municipal_grants_in_aid": 288.0, "education_cost_sharing": 173740.0, "adult_education": 0.0, "special_education_and_expansion_development": 236.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 454965.75 }, "2027": { "tiered_pilot": 2515.68, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4369.0, "supplemental_town_aid": 1732.0, "town_aid_road": 241974.0, "local_capital_improvement": 31909.3, "municipal_grants_in_aid": 288.0, "education_cost_sharing": 173740.0, "adult_education": 0.0, "special_education_and_expansion_development": 232.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 3475.0, "district_relief_and_compensatory_use_learning_aid": 3475.0, "total": 463709.98 } }, "Washington": { "2025": { "tiered_pilot": 19128.78, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 334339.9, "local_capital_improvement": 78211.92, "municipal_grants_in_aid": 158.0, "education_cost_sharing": 283590.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 715428.6 }, "2026": { "tiered_pilot": 15079.33, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 446053.0, "local_capital_improvement": 78388.1, "municipal_grants_in_aid": 158.0, "education_cost_sharing": 336374.0, "adult_education": 0.0, "special_education_and_expansion_development": 0.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 876052.43 }, "2027": { "tiered_pilot": 15062.75, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 8299.0, "town_aid_road": 448087.0, "local_capital_improvement": 78388.1, "municipal_grants_in_aid": 158.0, "education_cost_sharing": 370058.0, "adult_education": 0.0, "special_education_and_expansion_development": 0.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 7401.0, "district_relief_and_compensatory_use_learning_aid": 7401.0, "total": 934854.85 } }, "Waterbury": { "2025": { "tiered_pilot": 9460476.15, "motor_vehicle_tax": 17305061.3, "supplemental_revenue_sharing": 5582559.0, "mashantucket_pequot_mohegan": 2637435.0, "supplemental_town_aid": null, "town_aid_road": 1107237.22, "local_capital_improvement": 2025721.43, "municipal_grants_in_aid": 4435497.0, "education_cost_sharing": 190686437.0, "adult_education": 2183273.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 235423697.1 }, "2026": { "tiered_pilot": 9118074.72, "motor_vehicle_tax": 13005170.09, "supplemental_revenue_sharing": 5582559.0, "mashantucket_pequot_mohegan": 2637435.0, "supplemental_town_aid": 0.0, "town_aid_road": 1485459.0, "local_capital_improvement": 1968922.34, "municipal_grants_in_aid": 9935497.0, "education_cost_sharing": 201013913.0, "adult_education": 1865314.0, "special_education_and_expansion_development": 2563627.0, "district_repair_and_improvement_project": 1442160.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 250618131.2 }, "2027": { "tiered_pilot": 8704238.45, "motor_vehicle_tax": 8755672.49, "supplemental_revenue_sharing": 5582559.0, "mashantucket_pequot_mohegan": 5637435.0, "supplemental_town_aid": 5114077.0, "town_aid_road": 1475493.0, "local_capital_improvement": 1968922.34, "municipal_grants_in_aid": 9935497.0, "education_cost_sharing": 201118542.0, "adult_education": 2223950.0, "special_education_and_expansion_development": 2617527.0, "district_repair_and_improvement_project": 1442160.0, "supplemental_education_aid": 14775836.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 269351909.3 } }, "Waterford": { "2025": { "tiered_pilot": 349298.46, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 321359.72, "local_capital_improvement": 178210.8, "municipal_grants_in_aid": 34255.0, "education_cost_sharing": 357197.0, "adult_education": 16578.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1256898.98 }, "2026": { "tiered_pilot": 368508.23, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 430880.0, "local_capital_improvement": 177462.0, "municipal_grants_in_aid": 34255.0, "education_cost_sharing": 345995.0, "adult_education": 17424.0, "special_education_and_expansion_development": 3930.0, "district_repair_and_improvement_project": 110138.25, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1488592.48 }, "2027": { "tiered_pilot": 369093.43, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 171858.0, "town_aid_road": 428322.0, "local_capital_improvement": 177462.0, "municipal_grants_in_aid": 34255.0, "education_cost_sharing": 326444.0, "adult_education": 17006.0, "special_education_and_expansion_development": 3848.0, "district_repair_and_improvement_project": 110138.25, "supplemental_education_aid": 15582.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1654008.68 } }, "Watertown": { "2025": { "tiered_pilot": 488616.74, "motor_vehicle_tax": 1322647.388, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 11631.0, "supplemental_town_aid": null, "town_aid_road": 353034.82, "local_capital_improvement": 240054.73, "municipal_grants_in_aid": 642281.0, "education_cost_sharing": 12576137.0, "adult_education": 11114.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 15645516.68 }, "2026": { "tiered_pilot": 456067.38, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 11631.0, "supplemental_town_aid": 0.0, "town_aid_road": 471772.0, "local_capital_improvement": 237316.14, "municipal_grants_in_aid": 642281.0, "education_cost_sharing": 12851315.0, "adult_education": 10836.0, "special_education_and_expansion_development": 158621.0, "district_repair_and_improvement_project": 142775.03, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 14982614.55 }, "2027": { "tiered_pilot": 512742.57, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 11631.0, "supplemental_town_aid": 278092.0, "town_aid_road": 470498.0, "local_capital_improvement": 237316.14, "municipal_grants_in_aid": 642281.0, "education_cost_sharing": 12991496.0, "adult_education": 11389.0, "special_education_and_expansion_development": 166851.0, "district_repair_and_improvement_project": 142775.03, "supplemental_education_aid": 1454776.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 16919847.74 } }, "West Hartford": { "2025": { "tiered_pilot": 1948577.12, "motor_vehicle_tax": 5874517.94, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 27820.0, "supplemental_town_aid": null, "town_aid_road": 691030.02, "local_capital_improvement": 678451.37, "municipal_grants_in_aid": 805784.0, "education_cost_sharing": 24851634.0, "adult_education": 70073.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 34947887.45 }, "2026": { "tiered_pilot": 1562456.22, "motor_vehicle_tax": 6691290.93, "supplemental_revenue_sharing": 400000.0, "mashantucket_pequot_mohegan": 27820.0, "supplemental_town_aid": 0.0, "town_aid_road": 919148.0, "local_capital_improvement": 666471.99, "municipal_grants_in_aid": 805784.0, "education_cost_sharing": 25332484.0, "adult_education": 74519.0, "special_education_and_expansion_development": 317507.0, "district_repair_and_improvement_project": 372826.13, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 37170307.27 }, "2027": { "tiered_pilot": 1650291.68, "motor_vehicle_tax": 8381716.93, "supplemental_revenue_sharing": 400000.0, "mashantucket_pequot_mohegan": 27820.0, "supplemental_town_aid": 392543.0, "town_aid_road": 910375.0, "local_capital_improvement": 666471.99, "municipal_grants_in_aid": 805784.0, "education_cost_sharing": 25567009.0, "adult_education": 84574.0, "special_education_and_expansion_development": 327695.0, "district_repair_and_improvement_project": 372826.13, "supplemental_education_aid": 2824592.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 42411698.73 } }, "West Haven": { "2025": { "tiered_pilot": 9199263.18, "motor_vehicle_tax": 1057209.203, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 807097.0, "supplemental_town_aid": null, "town_aid_road": 618802.0, "local_capital_improvement": 961411.37, "municipal_grants_in_aid": 147516.0, "education_cost_sharing": 57275674.0, "adult_education": 280818.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 70347790.75 }, "2026": { "tiered_pilot": 9891833.13, "motor_vehicle_tax": 1730247.05, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 807097.0, "supplemental_town_aid": 0.0, "town_aid_road": 817612.0, "local_capital_improvement": 890168.55, "municipal_grants_in_aid": 147516.0, "education_cost_sharing": 59007834.0, "adult_education": 284104.0, "special_education_and_expansion_development": 737882.0, "district_repair_and_improvement_project": 390081.28, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 74704375.01 }, "2027": { "tiered_pilot": 7820103.59, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 807097.0, "supplemental_town_aid": 1336369.0, "town_aid_road": 814506.0, "local_capital_improvement": 890168.55, "municipal_grants_in_aid": 147516.0, "education_cost_sharing": 59004684.0, "adult_education": 289530.0, "special_education_and_expansion_development": 759600.0, "district_repair_and_improvement_project": 390081.28, "supplemental_education_aid": 4946153.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 77205808.42 } }, "Westbrook": { "2025": { "tiered_pilot": 182143.04, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 215902.59, "local_capital_improvement": 61497.62, "municipal_grants_in_aid": 267405.0, "education_cost_sharing": 80020.0, "adult_education": 1507.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 808475.25 }, "2026": { "tiered_pilot": 190820.5, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 288441.0, "local_capital_improvement": 62513.89, "municipal_grants_in_aid": 267405.0, "education_cost_sharing": 75446.0, "adult_education": 2133.0, "special_education_and_expansion_development": 889.0, "district_repair_and_improvement_project": 50555.95, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 938204.34 }, "2027": { "tiered_pilot": 198329.87, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 46507.0, "town_aid_road": 287664.0, "local_capital_improvement": 62513.89, "municipal_grants_in_aid": 267405.0, "education_cost_sharing": 80365.0, "adult_education": 1757.0, "special_education_and_expansion_development": 1000.0, "district_repair_and_improvement_project": 50555.95, "supplemental_education_aid": 3846.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 999943.71 } }, "Weston": { "2025": { "tiered_pilot": 5588.88, "motor_vehicle_tax": 106719.0549, "supplemental_revenue_sharing": 70181.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 250904.74, "local_capital_improvement": 98809.12, "municipal_grants_in_aid": 453.0, "education_cost_sharing": 231773.0, "adult_education": 151.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 764579.7949 }, "2026": { "tiered_pilot": 4400.78, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 70181.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 334284.0, "local_capital_improvement": 98850.63, "municipal_grants_in_aid": 453.0, "education_cost_sharing": 278111.0, "adult_education": 125.0, "special_education_and_expansion_development": 2854.0, "district_repair_and_improvement_project": 88826.25, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 878085.66 }, "2027": { "tiered_pilot": 4476.48, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 70181.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 6109.0, "town_aid_road": 334181.0, "local_capital_improvement": 98850.63, "municipal_grants_in_aid": 453.0, "education_cost_sharing": 263792.0, "adult_education": 151.0, "special_education_and_expansion_development": 2552.0, "district_repair_and_improvement_project": 88826.25, "supplemental_education_aid": 5276.0, "district_relief_and_compensatory_use_learning_aid": 5276.0, "total": 880124.36 } }, "Westport": { "2025": { "tiered_pilot": 584634.57, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 66133.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 385656.72, "local_capital_improvement": 202445.91, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 610302.0, "adult_education": 248.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 1849420.2 }, "2026": { "tiered_pilot": 594989.78, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 66133.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 515403.0, "local_capital_improvement": 201870.28, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 801087.0, "adult_education": 83.0, "special_education_and_expansion_development": 6711.0, "district_repair_and_improvement_project": 177087.48, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2363364.54 }, "2027": { "tiered_pilot": 601996.14, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 66133.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 188683.0, "town_aid_road": 516362.0, "local_capital_improvement": 201870.28, "municipal_grants_in_aid": 0.0, "education_cost_sharing": 610400.0, "adult_education": 165.0, "special_education_and_expansion_development": 6878.0, "district_repair_and_improvement_project": 177087.48, "supplemental_education_aid": 81474.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2451048.9 } }, "Wethersfield": { "2025": { "tiered_pilot": 296591.26, "motor_vehicle_tax": 2791964.753, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 137556.0, "supplemental_town_aid": null, "town_aid_road": 408249.75, "local_capital_improvement": 285033.64, "municipal_grants_in_aid": 21785.0, "education_cost_sharing": 14461951.0, "adult_education": 44760.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 18447891.4 }, "2026": { "tiered_pilot": 307720.21, "motor_vehicle_tax": 3120919.39, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 137556.0, "supplemental_town_aid": 0.0, "town_aid_road": 543276.0, "local_capital_improvement": 285472.47, "municipal_grants_in_aid": 21785.0, "education_cost_sharing": 14665207.0, "adult_education": 49400.0, "special_education_and_expansion_development": 163362.0, "district_repair_and_improvement_project": 172489.43, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 19467187.5 }, "2027": { "tiered_pilot": 274960.21, "motor_vehicle_tax": 2519840.92, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 137556.0, "supplemental_town_aid": 366924.0, "town_aid_road": 541752.0, "local_capital_improvement": 285472.47, "municipal_grants_in_aid": 21785.0, "education_cost_sharing": 14726361.0, "adult_education": 51346.0, "special_education_and_expansion_development": 155902.0, "district_repair_and_improvement_project": 172489.43, "supplemental_education_aid": 1009684.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 20264073.03 } }, "Willington": { "2025": { "tiered_pilot": 36061.52, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 17399.0, "supplemental_town_aid": null, "town_aid_road": 256420.76, "local_capital_improvement": 87491.99, "municipal_grants_in_aid": 20018.0, "education_cost_sharing": 3454067.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3871458.27 }, "2026": { "tiered_pilot": 38113.86, "motor_vehicle_tax": 91765.6, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 17399.0, "supplemental_town_aid": 0.0, "town_aid_road": 341917.0, "local_capital_improvement": 85815.46, "municipal_grants_in_aid": 20018.0, "education_cost_sharing": 3462833.0, "adult_education": 0.0, "special_education_and_expansion_development": 47056.0, "district_repair_and_improvement_project": 47237.89, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 4152155.81 }, "2027": { "tiered_pilot": 29214.69, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 17399.0, "supplemental_town_aid": 55458.0, "town_aid_road": 342390.0, "local_capital_improvement": 85815.46, "municipal_grants_in_aid": 20018.0, "education_cost_sharing": 3456594.0, "adult_education": 0.0, "special_education_and_expansion_development": 44629.0, "district_repair_and_improvement_project": 47237.89, "supplemental_education_aid": 69132.0, "district_relief_and_compensatory_use_learning_aid": 69132.0, "total": 4237020.04 } }, "Wilton": { "2025": { "tiered_pilot": 59893.35, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 93135.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 314105.81, "local_capital_improvement": 171617.64, "municipal_grants_in_aid": 842618.0, "education_cost_sharing": 538631.0, "adult_education": 331.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2020331.8 }, "2026": { "tiered_pilot": 52679.42, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 93135.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 417614.0, "local_capital_improvement": 173624.55, "municipal_grants_in_aid": 842618.0, "education_cost_sharing": 551649.0, "adult_education": 310.0, "special_education_and_expansion_development": 6104.0, "district_repair_and_improvement_project": 139949.05, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2277683.02 }, "2027": { "tiered_pilot": 58523.56, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 93135.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 45578.0, "town_aid_road": 423762.0, "local_capital_improvement": 173624.55, "municipal_grants_in_aid": 842618.0, "education_cost_sharing": 461796.0, "adult_education": 271.0, "special_education_and_expansion_development": 6014.0, "district_repair_and_improvement_project": 139949.05, "supplemental_education_aid": 25737.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2271008.16 } }, "Winchester": { "2025": { "tiered_pilot": 208707.43, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 105432.0, "mashantucket_pequot_mohegan": 49474.0, "supplemental_town_aid": null, "town_aid_road": 295706.53, "local_capital_improvement": 122883.54, "municipal_grants_in_aid": 306204.0, "education_cost_sharing": 8025028.0, "adult_education": 14415.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 9127850.5 }, "2026": { "tiered_pilot": 216056.9, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 105432.0, "mashantucket_pequot_mohegan": 49474.0, "supplemental_town_aid": 0.0, "town_aid_road": 394081.0, "local_capital_improvement": 123196.12, "municipal_grants_in_aid": 306204.0, "education_cost_sharing": 8038644.0, "adult_education": 14852.0, "special_education_and_expansion_development": 79295.0, "district_repair_and_improvement_project": 59952.54, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9387187.56 }, "2027": { "tiered_pilot": 230755.67, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 105432.0, "mashantucket_pequot_mohegan": 49474.0, "supplemental_town_aid": 136056.0, "town_aid_road": 393918.0, "local_capital_improvement": 123196.12, "municipal_grants_in_aid": 306204.0, "education_cost_sharing": 8024957.0, "adult_education": 16162.0, "special_education_and_expansion_development": 90550.0, "district_repair_and_improvement_project": 59952.54, "supplemental_education_aid": 160499.0, "district_relief_and_compensatory_use_learning_aid": 160499.0, "total": 9857655.33 } }, "Windham": { "2025": { "tiered_pilot": 4355267.59, "motor_vehicle_tax": 719910.9919, "supplemental_revenue_sharing": 1349376.0, "mashantucket_pequot_mohegan": 792155.0, "supplemental_town_aid": null, "town_aid_road": 361446.78, "local_capital_improvement": 381453.59, "municipal_grants_in_aid": 454575.0, "education_cost_sharing": 33763132.0, "adult_education": 324866.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 42502182.95 }, "2026": { "tiered_pilot": 3639211.58, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1349376.0, "mashantucket_pequot_mohegan": 793155.0, "supplemental_town_aid": 0.0, "town_aid_road": 475259.0, "local_capital_improvement": 352278.0, "municipal_grants_in_aid": 454575.0, "education_cost_sharing": 33805636.0, "adult_education": 322956.0, "special_education_and_expansion_development": 427062.0, "district_repair_and_improvement_project": 287381.82, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 41906890.4 }, "2027": { "tiered_pilot": 3626533.13, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 1349376.0, "mashantucket_pequot_mohegan": 793155.0, "supplemental_town_aid": 1819472.0, "town_aid_road": 474086.0, "local_capital_improvement": 352278.0, "municipal_grants_in_aid": 454575.0, "education_cost_sharing": 33829263.0, "adult_education": 311652.0, "special_education_and_expansion_development": 439791.0, "district_repair_and_improvement_project": 287381.82, "supplemental_education_aid": 3759271.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 47496833.95 } }, "Windsor": { "2025": { "tiered_pilot": 77139.91, "motor_vehicle_tax": 390548.7982, "supplemental_revenue_sharing": 357943.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 405279.47, "local_capital_improvement": 281374.74, "municipal_grants_in_aid": 2075052.0, "education_cost_sharing": 12270041.0, "adult_education": 110810.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 15968188.92 }, "2026": { "tiered_pilot": 59822.18, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 357943.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 539335.0, "local_capital_improvement": 279477.93, "municipal_grants_in_aid": 2075052.0, "education_cost_sharing": 12064541.0, "adult_education": 110596.0, "special_education_and_expansion_development": 155009.0, "district_repair_and_improvement_project": 166943.54, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 15808719.65 }, "2027": { "tiered_pilot": 66938.17, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 357943.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 154121.0, "town_aid_road": 537384.0, "local_capital_improvement": 279477.93, "municipal_grants_in_aid": 2075052.0, "education_cost_sharing": 12130392.0, "adult_education": 108884.0, "special_education_and_expansion_development": 146341.0, "district_repair_and_improvement_project": 166943.54, "supplemental_education_aid": 242608.0, "district_relief_and_compensatory_use_learning_aid": 242608.0, "total": 16508692.64 } }, "Windsor Locks": { "2025": { "tiered_pilot": 273012.01, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 150116.0, "mashantucket_pequot_mohegan": 387713.0, "supplemental_town_aid": null, "town_aid_road": 262921.52, "local_capital_improvement": 119739.26, "municipal_grants_in_aid": 2784595.0, "education_cost_sharing": 5249536.0, "adult_education": 16833.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 9244465.79 }, "2026": { "tiered_pilot": 292076.37, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 150116.0, "mashantucket_pequot_mohegan": 387713.0, "supplemental_town_aid": 0.0, "town_aid_road": 350129.0, "local_capital_improvement": 119730.7, "municipal_grants_in_aid": 2784595.0, "education_cost_sharing": 5181915.0, "adult_education": 17907.0, "special_education_and_expansion_development": 64229.0, "district_repair_and_improvement_project": 92239.34, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 9440650.41 }, "2027": { "tiered_pilot": 284751.02, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 150116.0, "mashantucket_pequot_mohegan": 387713.0, "supplemental_town_aid": 745276.0, "town_aid_road": 349200.0, "local_capital_improvement": 119730.7, "municipal_grants_in_aid": 2784595.0, "education_cost_sharing": 5225299.0, "adult_education": 18805.0, "special_education_and_expansion_development": 66173.0, "district_repair_and_improvement_project": 92239.34, "supplemental_education_aid": 214929.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 10438827.06 } }, "Wolcott": { "2025": { "tiered_pilot": 2206.76, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 136938.0, "mashantucket_pequot_mohegan": 16939.0, "supplemental_town_aid": null, "town_aid_road": 297136.03, "local_capital_improvement": 172233.94, "municipal_grants_in_aid": 234916.0, "education_cost_sharing": 12405110.0, "adult_education": 4821.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 13270300.73 }, "2026": { "tiered_pilot": 2296.6, "motor_vehicle_tax": 122557.3, "supplemental_revenue_sharing": 136938.0, "mashantucket_pequot_mohegan": 16939.0, "supplemental_town_aid": 0.0, "town_aid_road": 397288.0, "local_capital_improvement": 177763.52, "municipal_grants_in_aid": 234916.0, "education_cost_sharing": 12390832.0, "adult_education": 5137.0, "special_education_and_expansion_development": 123121.0, "district_repair_and_improvement_project": 123952.9, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 13731741.32 }, "2027": { "tiered_pilot": 2492.48, "motor_vehicle_tax": 706437.52, "supplemental_revenue_sharing": 136938.0, "mashantucket_pequot_mohegan": 16939.0, "supplemental_town_aid": 95678.0, "town_aid_road": 395836.0, "local_capital_improvement": 177763.52, "municipal_grants_in_aid": 234916.0, "education_cost_sharing": 12387171.0, "adult_education": 4979.0, "special_education_and_expansion_development": 121283.0, "district_repair_and_improvement_project": 123952.9, "supplemental_education_aid": 247743.0, "district_relief_and_compensatory_use_learning_aid": 247743.0, "total": 14899872.42 } }, "Woodbridge": { "2025": { "tiered_pilot": 13448.35, "motor_vehicle_tax": 1564688.328, "supplemental_revenue_sharing": 120477.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 241739.88, "local_capital_improvement": 99521.67, "municipal_grants_in_aid": 29920.0, "education_cost_sharing": 586965.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 2656760.228 }, "2026": { "tiered_pilot": 13891.88, "motor_vehicle_tax": 1690486.2, "supplemental_revenue_sharing": 120477.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 321753.0, "local_capital_improvement": 98100.66, "municipal_grants_in_aid": 29920.0, "education_cost_sharing": 657135.0, "adult_education": 0.0, "special_education_and_expansion_development": 1913.0, "district_repair_and_improvement_project": 58823.16, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 2992499.9 }, "2027": { "tiered_pilot": 10579.82, "motor_vehicle_tax": 17844.28, "supplemental_revenue_sharing": 120477.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 13949.0, "town_aid_road": 321502.0, "local_capital_improvement": 98100.66, "municipal_grants_in_aid": 29920.0, "education_cost_sharing": 656633.0, "adult_education": 0.0, "special_education_and_expansion_development": 2039.0, "district_repair_and_improvement_project": 58823.16, "supplemental_education_aid": 26948.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 1356815.92 } }, "Woodbury": { "2025": { "tiered_pilot": 236.94, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": null, "town_aid_road": 297569.85, "local_capital_improvement": 115357.61, "municipal_grants_in_aid": 56908.0, "education_cost_sharing": 2936816.0, "adult_education": 0.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 3406888.4 }, "2026": { "tiered_pilot": 189.39, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 0.0, "town_aid_road": 397481.0, "local_capital_improvement": 115254.51, "municipal_grants_in_aid": 56908.0, "education_cost_sharing": 2932374.0, "adult_education": 0.0, "special_education_and_expansion_development": 25061.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3527267.9 }, "2027": { "tiered_pilot": 192.86, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 0.0, "supplemental_town_aid": 26755.0, "town_aid_road": 397744.0, "local_capital_improvement": 115254.51, "municipal_grants_in_aid": 56908.0, "education_cost_sharing": 3041129.0, "adult_education": 0.0, "special_education_and_expansion_development": 27251.0, "district_repair_and_improvement_project": 0.0, "supplemental_education_aid": 250602.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 3915836.37 } }, "Woodstock": { "2025": { "tiered_pilot": 10061.39, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 4694.0, "supplemental_town_aid": null, "town_aid_road": 382728.18, "local_capital_improvement": 124165.07, "municipal_grants_in_aid": 68767.0, "education_cost_sharing": 4982595.0, "adult_education": 7381.0, "special_education_and_expansion_development": null, "district_repair_and_improvement_project": null, "supplemental_education_aid": null, "district_relief_and_compensatory_use_learning_aid": null, "total": 5580391.64 }, "2026": { "tiered_pilot": 7961.99, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 5694.0, "supplemental_town_aid": 0.0, "town_aid_road": 510676.0, "local_capital_improvement": 126302.02, "municipal_grants_in_aid": 68767.0, "education_cost_sharing": 4975813.0, "adult_education": 9676.0, "special_education_and_expansion_development": 42701.0, "district_repair_and_improvement_project": 60432.89, "supplemental_education_aid": 0.0, "district_relief_and_compensatory_use_learning_aid": 0.0, "total": 5808023.9 }, "2027": { "tiered_pilot": 8232.42, "motor_vehicle_tax": 0.0, "supplemental_revenue_sharing": 0.0, "mashantucket_pequot_mohegan": 5694.0, "supplemental_town_aid": 32548.0, "town_aid_road": 508641.0, "local_capital_improvement": 126302.02, "municipal_grants_in_aid": 68767.0, "education_cost_sharing": 4990532.0, "adult_education": 6257.0, "special_education_and_expansion_development": 43717.0, "district_repair_and_improvement_project": 60432.89, "supplemental_education_aid": 99811.0, "district_relief_and_compensatory_use_learning_aid": 99811.0, "total": 6050745.33 } } } }